TITAN MEDICAL INC.
Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017 and 2016

(IN UNITED STATES DOLLARS)



TITAN MEDICAL INC.            
Unaudited Condensed Interim Balance Sheets            
As at March 31, 2017 and December 31, 2016            
(In U.S. Dollars)            
    March 31,     December 31,  
    2017     2016  
ASSETS            
             
CURRENT            
             
Cash and cash equivalents $ 5,306,753   $ 4,339,911  
             
Amounts receivable   46,107     176,009  
             
Deposits (Note 8)   2,033,487     2,016,648  
             
Prepaid expenses   48,376     66,465  
             
Total Current Assets   7,434,723     6,599,033  
             
Furniture and Equipment (Note 3)   7,965     9,350  
             
Patent Rights (Note 4)   605,910     584,113  
             
TOTAL ASSETS $ 8,048,598   $ 7,192,496  
             
LIABILITIES            
             
CURRENT            
             
Accounts payable and accrued liabilities $ 2,230,005   $ 2,232,201  
             
Warrant liability (Note 2(g) and 6)   4,099,417     2,365,691  
             
Other Liabilities and Charges (Note 5(a))   2,000,000     2,000,000  
             
TOTAL LIABILTIES   8,329,422     6,597,892  
             
SHAREHOLDERS’ EQUITY            
             
Share Capital (Note 5(a))   116,726,136     112,742,810  
             
Contributed Surplus   3,950,835     3,707,432  
             
Warrants (Note 5 (b))   741,917     855,800  
             
Deficit   (121,699,712 )   (116,711,438 )
             
Total Equity   (280,824 )   594,604  
             
TOTAL LIABILITIES & EQUITY $ 8,048,598   $ 7,192,496  
             
Commitments (Note 8)            
             

See accompanying notes to financial statements

Approved on behalf of the Board:

Martin Bernholtz   David McNally  
Director and Chairman   President and Chief Executive Officer  

1



TITAN MEDICAL INC.  
Unaudited Condensed Interim Statements of Shareholders’ Equity and Deficit  
For the Periods ended March 31, 2017 and 2016  
(In U.S. Dollars)  
                                     
                                     
    Share Capital     Share Capital     Contributed     Warrants     Deficit     Total  
    Number     Amount     Surplus                 Equity  
                                     
 Balance - December 31, 2015   116,457,486   $  86,083,419   $  2,849,061   $  4,044,192   $  (93,387,942 ) $  (411,270 )
 Issued pursuant to agency agreement   28,472,547     16,864,551                       16,864.551  
 Issued private placement   130,839     100,000                       100,000  
 Share issue expense         (1,678,148 )                     (1,678,148 )
 Warrants exercised during the period   70,000     63,288                       63,288  
 Options exercised during the period   9,000     7,432     (3.825 )               3,607  
 Stock based compensation vested               115,982                 115,982  
 Net and Comprehensive loss for the period                           (11,720,394 )   (11,720,394 )
                                     
                                     
 Balance March 31, 2016   145,139,872   $  101,440,542   $  2,961,218   $  4,044,192   $  (105,108,336 ) $  3,337,616  
                                     
 Balance - December 31, 2016   166,511,446   $  112,742,810   $  3,707,432   $  855,800   $  (116,711,438 ) $  594,604  
 Issued pursuant to agency agreement   21,467,200     5,642,537                       5,642,537  
 Warrant liability issued during the period         (1,297,810 )                     (1,297,810 )
 Share issue expense         (475,284 )                     (475,284 )
 Warrants expired during the period         113,883           (113,883 )            
 Stock based compensation vested               243,403                 243,403  
 Comprehensive loss for the period                           (4,988,274 )   (4,988,274 )
                                     
                                     
 Balance March 31, 2017   187,978,646   $  116,726,136   $  3,950,835   $  741,917   $  (121,699,712 ) $  (280,824 )
                                     
 See accompanying notes to financial statements.                                    

2



TITAN MEDICAL INC.            
Unaudited Condensed Interim Statements of Net and Comprehensive Loss            
For the Three Months ended March 31, 2017 and 2016            
(In U.S. Dollars)            
             
    Three Months     Three Months  
    Ended March 31,     Ended March 31,  
    2017     2016  
             
             
 REVENUE $  -   $  -  
             
 EXPENSES            
 Amortization   6,594     5,822  
 Consulting fees   162,818     151,857  
 Stock based compensation (Note 5(b))   243,403     115,982  
 Insurance   7,931     5,441  
 Management salaries and fees   625,826     401,934  
 Marketing and investor relations   61,698     130,793  
 Office and general   96,301     91,374  
 Professional fees   145,013     94,060  
 Rent   25,537     21,564  
 Research and development   2,946,323     10,435,679  
 Travel   80,195     128,901  
 Foreign exchange (gain) loss   (14,816 )   339,731  
    4,386,823     11,923,138  
             
 FINANCE INCOME (COST)            
         Interest   2,133     1,774  
         Gain (loss) on change in fair value of warrant liability (Note 2(g) and 6)   (461,996 )   546,243  
         Warrant liability issue cost   (141,588 )   (345,273 )
    (601,451 )   202,744  
 NET AND COMPREHENSIVE LOSS FOR THE PERIOD $ 4,988,274   $ 11,720,394  
             
 BASIC AND DILUTED LOSS PER SHARE $ (0.03 ) $ (0.09 )
             
WEIGHTED AVERAGE NUMBER OF COMMON SHARES, Basic and Diluted 170,089,313 123,515,544

See accompanying notes to financial statements

3



TITAN MEDICAL INC.            
Unaudited Condensed Interim Statements of Cash Flows            
For the Three Months ended March 31, 2017 and 2016            
(In U.S. Dollars)            
             
    Three Months     Three Months  
    Ended March     Ended March  
    31, 2017     31, 2016  
OPERATING ACTIVITIES            
Net loss for the period $ (4,988,274 ) $ (11,720,394 )
Items not involving cash:            
     Amortization   6,594     5,822  
     Stock based compensation   243,403     115,982  
     Warrant liability – fair value adjustment   461,996     (546,243 )
     Warrant liability – foreign exchange adjustment   (26,080 )   248,916  
Changes in non-cash working capital items:            
     Amounts receivable, prepaid expenses and deposits   131,152     (965,676 )
     Accounts payable and accrued liabilities   (2,197 )   (5,056,046 )
Cash used in operating activities   (4,173,405 )   (17,917,639 )
FINANCING ACTIVITIES            
       Net proceeds from issuance of common shares and warrants   5,167,253     18,818,490  
Cash provided by financing activities   5,167,253     18,818,490  
INVESTING ACTIVITIES            
       (Increase)/ decrease in furniture and equipment   -     (10,088 )
       Costs of Patents   (27,006 )   (76,255 )
Cash used in investing activities   (27,006 )   (86,343 )
             
INCREASE IN CASH AND CASH EQUIVALENTS   966,842     814,508  
             
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   4,339,911     11,197,573  
             
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 5,306,753   $ 12,012,081  
             
CASH AND CASH EQUIVALENTS COMPRISE:            
             
       Cash $ 260,054   $ 11,526,826  
       Money Market Fund   5,046,699     485,255  
  $ 5,306,753   $ 12,012,081  

See accompanying notes to financial statements

4



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

1.

DESCRIPTION OF BUSINESS

Nature of Operations:

The Company’s business continues to be in the research and development stage and is focused on the continued research and development of the next generation surgical robotic platform. In the near term, the Company will continue efforts toward a clinical grade platform to be used for clinical trials and satisfaction of appropriate regulatory requirements. Upon receipt of regulatory approvals, the Company will be in a position to transition from the research and development stage to the commercialization stage. The completion of these latter stages will be subject to the Company receiving additional funding in the future.

The Company is incorporated in Ontario, Canada in accordance with the Business Corporations Act.

The address of the Company’s corporate office and its principal place of business is Toronto, Canada.

Basis of Preparation:

  (a)

Statement of Compliance

These condensed interim financial statements for the three months ending March 31, 2017 have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”).

These condensed interim financial statements should be read in conjunction with the Company’s 2016 annual financial statements which have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The condensed interim financial statements have been prepared using accounting policies consistent with those used in the Company’s 2016 annual financial statements as well as any amendments, revisions and new IFRS, which have been issued subsequently and are appropriate to the Company.

The condensed interim financial statements were authorized for issue by the Board of Directors on May 11, 2017.

  (b)

Basis of Measurement

These condensed interim financial statements have been prepared on the historical cost basis except for the revaluation of the warrant liability, which is measured at fair value.

  (c)

Functional and Presentation Currency

These condensed interim financial statements are presented in United States dollars (“U.S.”), which is the Company’s functional and presentation currency.

5



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


  (a)

Use of Estimates and Judgements

The preparation of financial statements in conformity with IAS 34, Interim Financial Reporting requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of provisions at the date of the condensed interim financial statements and the reported amount of expenses during the period. Financial statement items subject to significant judgement include, the measurement of stock based compensation and the fair value estimate of the initial measurement of new warrant liabilities and remeasurement of unlisted warrant liabilities. While management believes that the estimates and assumptions are reasonable, actual results may differ.

In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to twelve months from the end of the reporting period. The Company expects that approximately US $28 million in incremental funding, in addition to the proceeds of the offering completed March 16, 2017, will be required for the next 12 months, to maintain its currently anticipated pace of development. The ability of the Company to arrange such funding will depend in part on prevailing capital market conditions and the business success of the Company. There can be no assurance that the Company will be successful in its efforts to arrange additional financing on terms satisfactory to the Company. If additional funding is not available, the pace of the Company’s product development plan may be reduced. However, based on internal forecasts, Management believes that the Company has sufficient funds to meet its obligations under a reduced development plan, if necessary, for the ensuing twelve months.

Fair Value

The Black-Scholes model used by the Company to determine fair values of stock options and warrants was developed for use in estimating the fair value of the stock options and warrants. This model requires the input of highly subjective assumptions including future stock price volatility and expected time until exercise. Changes in the subjective input assumptions can materially affect the fair value estimate.

  (b)

Cash and Cash Equivalents

Cash and cash equivalents include cash balances and amounts on deposit in high interest savings accounts.

  (c)

Furniture and Equipment

Furniture and equipment are recorded at cost less accumulated amortization and accumulated impairment losses, if any. The Company records amortization using the straight-line method over the estimated useful lives of the capital assets as follows:

  a) Computer Equipment 3 years
  b) Furniture and Fixtures 3 – 5 years
  c) Leasehold Improvements Term of the lease

  (d)

Patent Rights

Patent rights are recorded at cost less accumulated amortization and accumulated impairment loss. Straight line amortization is provided over the estimated useful lives of the assets, as prescribed by the granting body, which range up to twenty years.

  (e)

Impairment of long-lived assets

The Company reviews computer equipment, furniture and fixtures, leasehold improvements and patent rights for objective evidence of impairment whenever events or changes in circumstances indicate the carrying amount may not be recoverable. Recoverability is measured by comparison of the assets carrying amount to the assets recoverable amount, which is the greater of fair value less cost to sell and value in use. Value in use is measured as the expected future discounted cash flows expected to be derived from the asset. If the carrying value exceeds the recoverable amount, the asset is written down to the recoverable amount.

6



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)


  (f)

Foreign Currency

Transactions in currencies other than U.S. dollars are translated at exchange rates in effect at the date of the transactions. Foreign exchange differences arising on settlement are recognized separately in net and comprehensive loss. Monetary period end balances are converted to U.S. dollars at the rate in effect at period end date as per the Bank of Canada.

Non-monetary items in a currency other than U.S. dollars that are measured in terms of historical cost are translated using the exchange rate at the date of transaction or date of adoption of U.S functional currency, whichever is later. Foreign exchange gains and losses are included in Net and Comprehensive Loss.

  (g)

Warrant Liability

In accordance with IAS 32, because the exercise prices of new warrants issued, as well as the warrants issued from the exercise of broker warrants, are not a fixed amount as they are denominated in a currency (Canadian dollar) other than the

Company’s functional currency (U.S. dollar), the warrants are accounted for as a derivative financial liability. Each

Warrant Liability is initially measured at fair value and subsequent changes in fair value are recorded through Net and Comprehensive Loss for the period. The fair value of these warrants was determined initially using a comparable warrant quoted in an active market, adjusted for differences in the terms of the warrant. At March 31, 2017, the Warrant Liability of listed warrants, was adjusted to fair value measured at the market price of the listed warrants. The March 2019 and March 2021 unlisted warrants were adjusted to fair value using the Black-Scholes formula.

  (h)

Fair Value Measurement

The accounting guidance for fair value measurements prioritizes the inputs used in measuring fair value into the following hierarchy:

Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 – Inputs other than quoted prices included within Level 1 that are directly or indirectly observable:

Level 3 – Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

The fair value of our listed and unlisted Warrant liability is initially based on level 2 (significant observable inputs) and at March 31, 2017 is based on level 1, quoted prices (unadjusted) for listed warrants and level 2 for unlisted warrants.

7



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

3.

FURNITURE AND EQUIPMENT


      Computer     Furniture     Leasehold        
      Equipment     and Fixtures     Improvements     Total  
  Cost                        
                           
  Balance at December 31, 2016 $  80,453   $  261,483   $  172,601   $ 514,537  
                           
  Additions (disposals)   -     -     -     -  
                           
  Balance at March 31, 2017 $  80,453   $  261,483   $  172,601   $ 514,537  
                           
  Amortization & Impairment Losses                        
                           
  Balance at December 31, 2016 $  71,103   $  261,483   $  172,601   $ 505,187  
                           
  Amortization for the period   1,385     -     -     1,385  
                           
  Balance at March 31, 2017 $  72,488   $  261,483   $  172,601   $ 506,572  
                           
                           
  Net Book Value                        
                           
  At December 31, 2016 $  9,350   $  -   $  -   $  9,350  
                           
  At March 31, 2017 $  7.965   $  -   $  -   $  7,965  

4.

PATENT RIGHTS


  Cost      
  Balance at December 31, 2016 $  776,717  
  Additions   27,006  
  Balance at March 31, 2017 $  803,723  
         
  Amortization & Impairment Losses      
  Balance at December 31, 2016 $  192,604  
  Amortization   5,209  
  Balance at March 31, 2017 $  197,813  
         
  Net Book Value      
  At December 31, 2016 $  584,113  
  At March 31, 2017 $  605,910  

8



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

5.

SHARE CAPITAL


  a) Authorized: unlimited number of common shares, no par value
       
    Issued: 187,978,646 (December 31, 2016: 166,511,446)

Exercise prices of units, warrants and options are presented in Canadian currency as they are exercisable in Canadian dollars.

On March 16, 2017 Titan completed an offering of securities made pursuant to an agency agreement dated March 10, 2017 between the Company and Bloom Burton Securities Inc. (the “Agent”). The Company sold 21,467,200 units under the Offering at a price of CDN$0.35 per Unit for gross proceeds of approximately $5,642,537 ($5,026,936 net of closing cost including cash commission of $394,316 paid in accordance with the terms of the agency agreement). Each Unit consisted of one Common Share of the Company and (i) one-half of one Common Share purchase warrant, each whole warrant entitling the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.40 and expiring March 16, 2019, and (ii) one-half of one Common Share purchase warrant, each whole warrant entitling the holder thereof to acquire on Common Share of the Company at an exercise price of CDN $0.50 and expiring March 16, 2021. The warrants were valued at $1,297,810 based on the value of comparable warrants at the time and the balance of $3,729,126 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to the Agent which entitle the holder to purchase 1,500,155 Common Shares at a price of CDN $0.35 per share prior to expiry on March 16, 2019.

On October 27, 2016 the over-allotment option to the Company’s September 20, 2016 offering of 17,083,333 units at a price of CDN $0.60 was partially exercised and the Company sold an additional 2,030,000 Units at the Offering Price of CDN $0.60 for additional gross proceed of $909,846 ($845,181 net of closing costs including cash commission of $63,689 paid in accordance with the terms of the agency agreement). Each unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN $0.75 and will expire October 27, 2021. The warrants were valued at $121,313 based on the market value at the time and the balance of $788,533 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 142,100 units. Each broker warrant entitles the holder thereof to acquire one common share of the Company at the price of CDN $0.60 for a period of 24 months following the closing date.

On September 20, 2016 Titan completed an offering of securities pursuant to an agency agreement dated September 13, 2016 between the Company, and Bloom Burton & Co. Limited and Echelon Wealth Partners Inc. (the "Agents"). The Company sold 17,083,333 units under the Offering at a price of CDN $0.60 per Unit for gross proceeds of $7,749,000 ($6,951,987 net of closing costs including cash commission of $528,668 paid in accordance with the terms of the agency agreement). Each unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN $0.75 and will expire September 20, 2021. The warrants were valued at $1,162,350 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $6,586,650 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 1,165,494 units. Each broker warrant entitles the holder thereof to acquire one unit of the Company at the price of CDN$0.60 for a period of 24 months following the closing date. Each unit consists one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $0.75 which expire September 20, 2021.

On April 14, 2016 the over-allotment option to the Company’s March 31, 2016 offering of 15,054,940 units at a price of CDN $1.00 per Unit was exercised in full and the Company sold an additional 2,258,241 Units at the Offering Price of CDN $1.00 for additional gross proceeds of $1,759,396 ($1,633,407 net of closing costs including commission of $123,158 paid in accordance with the terms of the agency agreement). Each unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN$1.20 and will expire April 14, 2021. The warrants were valued at $290,300 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $1,469,096 was allocated to common shares.

9



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

5.

SHARE CAPITAL (continued)

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 158,076 units. Each broker warrant entitles the holder thereof to acquire one unit of the Company at the price of CDN$1.00 for a period of 24 months following the closing date. Each unit consists one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.20 which expire April 14, 2021.

On March 31, 2016 Titan completed an offering of securities pursuant to an agency agreement dated March 24, 2016 between the Company and Bloom Burton & Co. Limited (the “Agent”). The Company sold 15,054,940 units under the Offering price of CDN$1.00 per Unit for gross proceeds of approximately $11,607,359 ($10,571,919 net of closing costs including cash commission of $796,324 paid in accordance with the terms of the agency agreement). Each unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN$1.20 and will expire March 31, 2021. The warrants were valued at $1,741,104 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $9,866,255 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 1,032,845 units. Each broker warrant entitles the holder thereof to acquire one unit of the Company at the price of CDN$1.00 for a period of 24 months following the closing date. Each unit consists of one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.20 which expire March 31, 2021.

On February 23, 2016 the over-allotment option in connection with the February 12, 2016 completed public offering of 11,670,818 units had been exercised in full. The company sold an additional 1,746,789 units at the offering price of CDN$0.90 per Unit for gross proceeds to Titan of approximately $1,139,937 ($1,029,605 net of closing costs including cash commission of $79,796 paid in accordance with the terms of the agency agreement). Each unit consists of one common share of the Company and one common share purchase warrant. Each whole warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.00 which expire February 23, 2021. The warrants were valued at $215,321 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $924,616 was allocated to common shares.

On February 12, 2016 Titan completed an offering of securities made pursuant to an agency agreement dated February 9, 2016 between the Company and Bloom Burton & Co. Limited (the "Agent"). The Company sold 11,670,818 units under the Offering at a price of CDN $0.90 per Unit for gross proceeds of approximately $7,592,101 ($6,844,046 net of closing costs including cash commission of $516,622 paid in accordance with the terms of the agency agreement). Each Unit consists of one common share of the Company and one common share purchase warrant. Each whole warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.00 which expire February 12, 2021. The warrants were valued at $1,518,420 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $6,073,681 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 916,443 units. Each broker warrant entitles the holder thereof to acquire one unit of the Company at the price of CDN$0.90 for a period of 24 months following the closing date. Each unit consists of one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder to acquire one common share of the Company at an exercise price of CDN$1.00 for a period of 60 months from the date of closing.

On November 23, 2015 Titan closed a private placement of 4,290,280 common shares of Titan at a subscription price of CDN $1.23 per common share for gross proceeds of $4,000,000 with Longtai Medical Inc. Longtai is the Canadian subsidiary of Ningbo Long Hengtai International Trade Co. Ltd., a corporation incorporated under the laws of China with annual sales exceeding $100,000,000. Longtai is an importer and distributer of high end medical devices for multinational companies.

10



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

5.

SHARE CAPITAL (continued)

Under the Agreement Titan has granted to Longtai exclusive rights to negotiate for an exclusive marketing, sales and distribution agreement for Titan’s SPORT™ Surgical System in the Asia Pacific region for a period of 183 days. Longtai has paid to Titan $2,000,000 as a deposit toward the Distributorship Agreement, which shall be repaid to Longtai in the event that the agreement is not entered into within the 183 day period. On August 24, 2016 the parties had agreed to modify their previous three month extension to monthly progress reviews. Longtai will concurrently with the signing of the Distributorship Agreement, subscribe for and purchase an additional $4,000,000 worth of Common Shares at a share issue price equal to the 5-day VWAP (less a 12.5% discount). If the Distributorship Agreement is signed and the second $4,000,000 private placement is completed, Titan will retain $1,400,000 of the Distributorship Deposit and repay $600,000 to Longtai. (See subsequent events note)

  b)

Warrants, Stock Options and Compensation Options

Subject to shareholder approval, Titan has reserved and set aside up to 10% of the issued and outstanding shares of Titan for granting of options to employees, officers, consultants and advisors. At, March 31, 2017, 2,572,605 common shares (December 31, 2016: 9,448,895) were available for issue in accordance with the Company’s stock option plan. The terms of these options are determined by the Board of Directors. A summary of the status of the Company’s outstanding stock options as of March 31, 2017 and March 31, 2016 and changes during the periods ended on those dates is presented in the following table:

      Three Months Ended     Three Months Ended  
      March 31, 2017     March 31, 2016  
      Number of     Weighted-average     Number of     Weighted-average  
      stock options     exercise price     stock options     exercise price  
            (CDN)           (CDN)  
                           
                           
  Balance, beginning   7,202,250   $ 1.10     2,897,763   $ 1.20  
  Granted   9,825,572   $ 0.55     644,292   $ 1.08  
  Exercised   -   $ 0.00     (9,000 ) $ 0.56  
  Expired/Forfeited   ( 802,562 ) $ 1.19     (80,000 ) $ 1.27  
  Balance, ending   16,225,260   $ 0.76     3,453,055   $ 1.26  

The weighted-average remaining contractual life and weighted-average exercise price of options outstanding and of options exercisable as at March 31, 2017 are as follows:

11



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

5.

SHARE CAPITAL (continued)


    Options Outstanding      
          Options Exercisable
        Weighted-average   Weighted-
      Weighted- remaining   average
  Exercise        Number average exercise contractual life Number exercise price
  price (CDN) outstanding price (CDN) (years) exercisable (CDN)
             
  $0.43 1,000,000 $0.43 7.00 - $0.43
  $0.50 500,000 $0.50 7.00 - $0.50
  $0.56 663,368 $0.56 1.34 663,368 $0.56
  $0.57 8,325,572 $0.57 7.00 - $0.57
  $0.83 49,591 $0.83 0.97 49,591 $0.83
  $0.96 305,107 $0.96 1.72 305,107 $0.96
  $1.00 3,488,158 $1.00 4.25 1,129,206 $1.00
  $1.02 193,478 $1.02 3.73 145,998 $1.02
  $1.08 644,292 $1.08 3.83 644,292 $1.08
  $1.39 19,746 $1.39 2.71 19,746 $1.39
  $1.39 47,532 $1.39 0.12 47,532 $1.39
  $1.51 16,796 $1.51 3.37 16,796 $1.51
  $1.72 485,985 $1.72 3.19 333,597 $1.72
  $1.76 106,096 $1.76 1.93 106,096 $1.76
  $1.94 379,539 $1.94 2.14 303,652 $1.94
    16,225,260 $0.76   3,764,981 $1.10

Options are granted to Directors, Officers, Employees and Consultants at various times. Options are to be settled by physical delivery of shares.

Stock options granted to non-employees, officers or directors are valued using the Black-Scholes pricing model, rather than on the basis of the fair value of the services received.

The Company does on occasion use the services of consultants. Options granted in these situations are valued on the basis of fair value of the services received.

Grant date/Person entitled Number of Options

Vesting Conditions

Contractual life of Options
January 27, 2016, option grants to Consultants and Employees 644,292 immediately 5 years
August 24, 2016, options granted to Directors and Consultants 1,129,206 immediately 5 years
August 24, 2016, options granted to Employees 2,886,619 Vest as to 1/3 of the total number of Options granted, every year from Option Date 5 years
January 17, 2017, option grants to Employees 8,325,572 Vest as to 1/4 of the total number of Options granted, every year from Option Date 7 years
February 7, 2017, option grants to Employees 500,000 Vest as to 1/4 of the total number of Options granted, every year from Option Date 7 years
March 16, 2017, option grants to Employees 1,000,000 Vest as to 1/4 of the total number of Options granted, every year from Option Date 7 years

12



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

5.

SHARE CAPITAL (continued)

Inputs for Measurement of Grant Date Fair Values

The grant date fair value of all share based payment plans was measured based on the Black-Scholes formula. Expected volatility was estimated by considering historic average share price volatility. The inputs used in the measurement of fair values at grant date of the share based option plan are as follows:

    Directors, Management, Employees, Medical Advisors and Consultants
     
    2017 2016
       
  Fair Value at grant date (CDN)                    $0.300 - $0.342 $0.28 - $0.52
  Share price at grant date (CDN)                    $0.34 - $0.54 $0.68 - $1.08
  Exercise price (CDN)                    $0.43 - $0.57 $1.00 - $1.08
  Expected Volatility                    82.4% - 82.8% 73.34% - 79.67%
  Option Life 4 years 3 years
  Expected dividends nil nil
  Risk-free interest rate                  0.89% - 1.01% 0.44% - 0.57%
  (based on government bonds)    

The following is a summary of outstanding warrants included in Shareholder’s Equity as at March 31, 2017 and March 31, 2016 and changes during the periods then ended.

      Three Months           Three Months        
      Ended March           Ended March        
      31, 2017           31, 2016        
                           
                           
      Number of           Number of        
      Warrants     Amount     Warrants     Amount  
  Opening Balance   5,651,434   $ 855,800     14,257,434   $ 4,044,192  
  Exercised during the period                        
  Exercise Price of CDN$1.25                        
  Expiry March 13, 2018   -     -     -     -  
  Expired during the period                        
  Exercise Price of CDN$1.77                        
  Expiry March 14, 2017   (390,729 )   (113,883 )            
  Ending Balance   5,260,705   $ 741,917     14,257,434   $ 4,044,192  



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

6.

WARRANT LIABILTY


    Three Months           Year Ended        
    Ended March           December        
    31, 2017           31, 2016        
                         
    Number of           Number of        
    Warrants     Amount     Warrants     Amount  
                         
Balance, beginning   77,451,086   $ 2,365,691     27,676,965   $ 2,137,751  
                         
Issue of warrants expiring, February 12, 2021               11,670,818     1,518,420  
                         
Issue of warrants expiring, February 23, 2021               1,746,789     215,321  
                         
Issue of warrants expiring, March 31, 2021               15,054,940     1,741,104  
                         
Issue of warrants expiring April 14, 2021               2,258,241     290,300  
                         
Issue of warrants expiring September 20, 2021               17,083,333     1,162,350  
                         
Issue of warrant expiring October 27, 2017               2,030,000     121,313  
                         
Issue of warrants expiring March 16, 2019   10,733,600     572,326              
                         
Issue of warrants expiring March 16, 2021   10,733,600     725,484              
                         
Warrants exercised during the period               (70,000 )   (9,654 )
                         
Warrants expired during the period   (8,317,856 )   -              
                         
Foreign exchange adjustment   -     (26,080 )   -     138,799  
                         
Fair value adjustment   -     461,996     -     (4,950,013 )
                         
Balance, ending   90,600,430   $ 4,099,417     77,451,086   $ 2,365,691  

In addition to the warrants listed above, at March 31, 2017, the Company has issued and outstanding, 4,915,113 broker unit warrants expiring between February 23, 2018 and March 16, 2019.

14



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

7.

INCOME TAXES

Losses carried forward

The Company has non-capital losses of approximately $119,321,495 available to reduce future income taxes. The non-capital losses expire approximately as follows:

  2027   786,557  
  2028   169,954  
  2029   186,708  
  2030   2,003,596  
  2031   12,735,836  
  2032   6,517,436  
  2033   8,856,497  
  2034   15,819,741  
  2035   43,934,918  
  2036   28,310,254  
      119,321,495  

The Company has accumulated Qualifying Research and Development expenses of $6,276,334 as a result of prior year’s research and development. These expenditures may be carried forward indefinitely and used to reduce taxable income in future years.

As a result of a recent Canada Revenue Agency (CRA) audit completed in the second quarter of 2016, regarding Titan’s 2011 Amadeus SR&ED claim, the 2011 loss of $9,423,694 has been adjusted to $12,735,836 and the qualifying SR&ED expenditures has been revised from $9,439,430 to $6,276,334. The amounts regarding the foreign content made in the claim has been disallowed by CRA. Titan has appealed this decision and is awaiting the outcome.

8.

COMMITMENTS

Effective July 15, 2011, the Company entered into a lease for premises in Ancaster, Ontario for its research and development program.

Effective February 1, 2012, the Company exercised its option to lease an additional 4,477 square feet adjacent to its existing research and development facilities in Ancaster, Ontario. The additional space is under the same terms and conditions as the original lease, dated July 15, 2011.

Effective August 22, 2013, 3,957 square feet of this additional space has been sublet for a term of 5.5 years at a monthly rent of $2,325 per month to July 31, 2016 and $2,635 per month thereafter. Effective April 30, 2015 the Company entered into a lease surrender agreement with the landlord for initial space leased on July 15, 2011. As a result, the Company now has only the space leased February 1, 2012 and it has been sublet.

Effective January 26, 2016 the Company entered into a twelve month lease at its corporate office located at 170 University Avenue, Toronto Ontario, at an annual rental of CDN $116,875. On November 25, 2016 a new lease agreement was signed, to commence February 1, 2017 at a monthly rent of CDN $9,740. The new agreement which includes a 60 days’ termination notice, expires January 31, 2018.

As a part of its program of research and development around the SPORT™ Surgical System, the Company has outsourced certain aspects of the design and development to a U.S. based technology and development company. At March 31, 2017, $435,561 in purchase orders remains outstanding. The Company also has on deposit with this same U.S. supplier $906,010 to be applied against future invoices.

During the quarter the Company issued further purchase orders to an additional U.S. supplier to provide further design and engineering services. At March 31, 2017, $2,437,708 in purchase orders remains outstanding. The Company also has on deposit with this same U.S. supplier $1,127,476 to be applied against future invoices.

15



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

8.

COMMITMENTS (continued)

The Company has entered into a number of licensing agreements with suppliers and Universities that will require payments to be made to them, in future years, based on the achievement, by the Company, of certain milestones which could total up to $825,000. Subsequently, following commercialization, royalty payments will be required, based on a percentage of annual net sales of the licensed product, in the range of 4% to 6% per royalty agreement.

9.

RELATED PARTY TRANSACTIONS

During the three months ended March 31, 2017, transactions between the Company and directors, officers and other related parties were related to compensation matters in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

Compensation to the Executive Officers amounted to $367,180 for the three months ended March 31, 2017 compared to $242,049 for the same period in 2016.

In the second quarter of 2015, Titan entered into an Option Agreement (“Agreement”) with a Company that has developed a patent for Markerless Tracking of Robotic Surgical Tools that can be incorporated into Titan’s SPORT™

Surgical System. Under the terms of the Agreement Titan will pay to the Company a non-refundable Option Fee of $300,000 as follows:

$100,000 upon signing the Agreement
$100,000 January 2, 2016 (paid)
$100,000 October 1, 2016 (paid)

In addition, Titan shall have the right at any time up to and including February 2, 2017, to exercise the Option by paying a fee of $1.3 million for those rights. This License Fee shall be due and payable upon execution of the License Agreement. Prior to February 2, 2017, Titan gave notice that it would not exercise the option.

A former member of Titan’s Senior Management is also a Director, member of the company senior management team, co-inventor of the technology, co-founder of the Company and a significant shareholder of the Company.

During the period, an individual related to a former executive, provided consulting services in support of marketing efforts for the European market. Compensation of $24,720 plus reimbursement of appropriate expenses was paid to the individual.

16



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2017
(In U.S. Dollars)

9.

RELATED PARTY TRANSACTIONS (continued)

Officers and Directors of the Company control approximately 1.10% of the Company.

      March 31, 2017           December 31, 2016        
                           
      BASE     %     BASE     %  
                           
  John Barker   250,632     0.133     250,632     0.15  
  Martin Bernholtz   1,571,500     0.84     1,571,500     0.94  
  John Hargrove   -     -     298,200     0.18  
  David McNally   20,000     0.01     -     -  
  Stephen Randall   197,307     0.11     102,800     0.06  
  Reiza Rayman   -     -     4,357,117     2.62  
  Bruce Wolff   17,552     0.01     17,552     0.01  
  TOTAL   2,056,991     1.10     6,597,801     3.96  
                           
  Common Shares                        
  Outstanding   187,978,646     100%     166,511,446     100%  

10.

SEGMENTED REPORTING

The Company operates in a single reportable operating segment – the research and development of SPORT™, the next generation of surgical robotic platform.

11.

SUBSEQUENT EVENTS

On April 17, 2017, the company granted 500,000 incentive stock options to an employee of the Company pursuant to its incentive stock option plan. The stock options vest over four years and are exercisable until April 17, 2024 at a price of CDN $0.43.

On April 28, 2017, the Company announced that it had terminated negotiations with Longtai Medical Inc. for the development of a marketing, sales and distribution agreement for Titan’s SPORT Surgical System in the Asia Pacific region. Longtai had paid to Titan a deposit of $2,000,000 which will now be repaid to Longtai.

On May 3, 2017 260,000 warrants expiring March 2019 were exercised for proceeds of $104,000 and the issuance of 260,000 common shares.

17