TITAN MEDICAL INC.
Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017 and 2016
 
 
(IN UNITED STATES DOLLARS)



TITAN MEDICAL INC.
Unaudited Condensed Interim Balance Sheets
As at June 30, 2017 and December 31, 2016
(In U.S. Dollars)

    June 30,     December 31,  
    2017     2016  
ASSETS            
CURRENT            
Cash and cash equivalents $ 6,838,358   $ 4,339,911  
Amounts receivable   70,513     176,009  
Deposits (Note 6)   2,878,417     2,016,648  
Prepaid expenses   38,879     66,465  
Total Current Assets   9,826,167     6,599,033  
Furniture and Equipment   9,721     9,350  
Patent Rights (Note 3)   681,708     584,113  
TOTAL ASSETS $ 10,517,596   $ 7,192,496  
LIABILITIES            
CURRENT            
Accounts payable and accrued liabilities $ 3,607,774   $ 2,232,201  
Warrant liability (Note 2(b) and 5)   4,097,440     2,365,691  
Other Liabilities and Charges (Note 4(a))   2,000,000     2,000,000  
TOTAL LIABILTIES   9,705,214     6,597,892  
SHAREHOLDERS’ EQUITY            
Share Capital (Note 4(a))   119,304,976     112,742,810  
Contributed Surplus   4,331,114     3,707,432  
Warrants (Note 4 (b))   741,917     855,800  
Deficit   (123,565,625 )   (116,711,438 )
Total Equity   812,382     594,604  
TOTAL LIABILITIES & EQUITY $ 10,517,596   $ 7,192,496  
Commitments (Note 6)            
             
See accompanying notes to financial statements            

Approved on behalf of the Board:

     
Martin Bernholtz   David McNally
Director and Chairman   President and Chief Executive Officer




TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Shareholders’ Equity and Deficit
For the Periods ended June 30, 2017 and 2016
(In U.S. Dollars)

    Share Capital     Share Capital     Contributed     Warrants     Deficit     Total  
    Number     Amount     Surplus                 Equity  
                                     
Balance - December 31, 2015   116,457,486   $  86,083,419   $  2,849,061   $  4,044,192   $  (93,387,942 ) $  (411,270 )
Issued pursuant to agency agreement   30,730,788     18,333,646                       18,333,646  
Issued private placement   130,839     100,000                       100,000  
Share issue expense         (1,728,365 )                     (1,728,365 )
Warrants exercised during the period   70,000     63,288                       63,288  
Warrants expired during the period         1,877,941           (1,877,941 )         -  
Options exercised during the period   9,000     7,432     (3.825 )               3,607  
Stock based compensation vested               223,041                 223,041  
Net and Comprehensive loss for the period                          

  (19,655,268

)  

  (19,655,268

)
                                     
Balance June 30, 2016   147,398,113   $  104,737,361   $  3,068,277   $  2,166,251   $  (113,043,210 ) $  (3,071,321 )
                                     
Balance - December 31, 2016   166,511,446   $  112,742,810   $  3,707,432   $  855,800   $  (116,711,438 ) $  594,604  
Issued pursuant to agency agreement   70,223,372     11,218,894                       11,218,894  
Warrant liability issued during the period         (4,086,084 )                     (4,086,084 )
Share issue expense         (824,807 )                     (824,807 )
Warrants exercised during the period         140,280                       140,280  
Warrants expired during the period         113,883           (113,883 )         -  
Stock based compensation               623,682                 623,682  
                                     
Comprehensive loss for the period                           (6,854,187 )   (6,854,187 )
                                     
Balance June 30, 2017   236,734,818   $  119,304,976   $  4,331,114   $  741,917   $  (123,565,625 ) $  812,382  
                                     
See accompanying notes to financial statements.                                    

2



TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Net and Comprehensive Loss
For the Three and Six Months ended June 30, 2017 and 2016
(In U.S. Dollars)

    Three Months     Six Months     Three Months       Six Months    
    Ended June     Ended June     Ended June       Ended June    
    30, 2017     30, 2017     30, 2016     30, 2016  
                         
                         
REVENUE $  -   $  -   $  -   $  -  
                         
EXPENSES                        
Amortization   4,191     10,785     6,273     12,095  
Consulting fees   107,615     270,433     108,000     259,857  
Stock based compensation (Note 4(b))   380,279     623,682     107,059     223,041  
Insurance   5,533     13,464     5,441     10,883  
Management salaries and fees   620,929     1,246,756     408,041     809,974  
Marketing and investor relations   104,139     165,836     129,448     260,242  
Office and general   71,200     167,501     56,759     148,133  
Professional fees   151,637     296,650     102,419     196,478  
Rent   24,717     50,254     24,351     45,915  
Research and development   2,704,054     5,650,377     7,662,739     18,098,418  
Travel   77,181     157,376     133,860     262,760  
Foreign exchange (gain) loss   95,380     80,564     (9,160 )   330,571  
    4,346,855     8,733,678     8,735,230     20,658,367  
                         
FINANCE INCOME (COST)                        
     Interest   3,275     5,408     2,493     4,267  
     Gain on change in fair value of warrant liability (Note 2(b) and 5)   2,834,469     2,372,473     800,371     1,346,614  
     Warrant liability issue cost   (356,802 )   (498,390 )   (2,508 )   (347,782 )
    2,480,942     1,879,491     808,356     1,003,099  
NET AND COMPREHENSIVE LOSS FOR THE PERIOD $ 1,865,913   $ 6,854,187   $ 7,934,874   $ 19,655,268  
                         
BASIC AND DILUTED LOSS PER SHARE $ (0.01 ) $ (0.04 ) $ (0.05 ) $ (0.15 )
                         
WEIGHTED AVERAGE NUMBER OF COMMON SHARES, Basic and Diluted   188,734,898     179,463,612     147,050,96101     135,348,132  

See accompanying notes to financial statements

3



TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Cash Flows
For the Three and Six Months ended June 30, 2017 and 2016
(In U.S. Dollars)

    Three Months     Six Months     Three Months     Six Months  
    Ended June     Ended June     Ended June     Ended June  
    30, 2017     30, 2017     30, 2016     30, 2016  
OPERATING ACTIVITIES                        
Net loss for the period $ (1,865,913 ) $ (6,854,187 ) $ (7,934,874 ) $ (19,655,268 )
Items not involving cash:                        
     Amortization   4,191     10,785     6,273     12,095  
     Stock based compensation   380,279     623,682     107,059     223,041  
     Warrant liability – fair value adjustment   (2,834,469 )   (2,372,473 )   (800,371 )   (1,346,614 )
     Warrant liability – foreign exchange adjustment   77,270     51,190     (19,702 )   229,214  
Changes in non-cash working capital items:                        
     Amounts receivable, prepaid expenses and deposits   (859,839 )   (728,687 )   (1,874,581 )   (2,840,257 )
     Accounts payable and accrued liabilities   1,377,769     1,375,573     3,632,875     (1,423,171 )
Cash used in operating activities   (3,720,712 )   (7,894,117 )   (6,883,321 )   (24,800,960 )
FINANCING ACTIVITIES                        
       Net proceeds from issuance of common shares and warrants   5,334,062     10,501,315     1,709,178     20,527,668  
Cash provided by financing activities   5,334,062     10,501,315     1,709,178     20,527,668  
INVESTING ACTIVITIES                        
       (Increase)/ decrease in furniture and equipment   (3,427 )   (3,427 )   -     (10,088 )
       Costs of Patents   (78,318 )   (105,324 )   (30,147 )   (106,402 )
Cash used in investing activities   (81,745 )   (108,751 )   (30,147 )   (116,490 )
                         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   1,531,605     2,498,447     (5,204,290 )   (4,389,782 )
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   5,306,753     4,339,911     12,012,081     11,197,573  
                         
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 6,838,358   $ 6,838,358   $ 6,807,791   $ 6,807,791  
                         
CASH AND CASH EQUIVALENTS COMPRISE:                        
                         
       Cash $ 663,225   $ 663,225   $ 2,904,839   $ 2,904,839  
       Money Market Fund   6,175,133     6,175,133     3,902,952     3,902,952  
  $ 6,838,358   $ 6,838,358   $ 6,807,791   $ 6,807,791  

See accompanying notes to financial statements

4



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

1.

DESCRIPTION OF BUSINESS

Nature of Operations:

The Company’s business continues to be in the research and development stage and is focused on the continued research and development of the next generation surgical robotic platform. In the near term, the Company will continue efforts toward a clinical grade platform to be used for clinical trials and satisfaction of appropriate regulatory requirements. Upon receipt of regulatory approvals, the Company will be in a position to transition from the research and development stage to the commercialization stage. The completion of these latter stages will be subject to the Company receiving additional funding in the future.

The Company is incorporated in Ontario, Canada in accordance with the Business Corporations Act.

The address of the Company’s corporate office and its principal place of business is Toronto, Canada.

Basis of Preparation:

  (a)

Statement of Compliance

These condensed interim financial statements for the three and six months ending June 30, 2017 have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”).

These condensed interim financial statements should be read in conjunction with the Company’s 2016 annual financial statements which have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The condensed interim financial statements have been prepared using accounting policies consistent with those used in the Company’s 2016 annual financial statements as well as any amendments, revisions and new IFRS, which have been issued subsequently and are appropriate to the Company.

The condensed interim financial statements were authorized for issue by the Board of Directors on August 8, 2017.

  (b)

Basis of Measurement

These condensed interim financial statements have been prepared on the historical cost basis except for the revaluation of the warrant liability, which is measured at fair value.

  (c)

Functional and Presentation Currency

These condensed interim financial statements are presented in United States dollars (“U.S.”), which is the Company’s functional and presentation currency.

5



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


  (a)

Use of Estimates and Judgements

The preparation of financial statements in conformity with IAS 34, Interim Financial Reporting requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of provisions at the date of the condensed interim financial statements and the reported amount of expenses during the period. Financial statement items subject to significant judgement include, the measurement of stock based compensation and the fair value estimate of the initial measurement of new warrant liabilities and remeasurement of unlisted warrant liabilities. While management believes that the estimates and assumptions are reasonable, actual results may differ.

In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to twelve months from the end of the reporting period. The Company expects that approximately US $31 million in incremental funding, in addition to the proceeds of the offering completed June 29, 2017, will be required for the next 12 months, to maintain it’s currently anticipated pace of development. The ability of the Company to arrange such funding will depend in part on prevailing capital market conditions and the business success of the Company. There can be no assurance that the Company will be successful in its efforts to arrange additional financing on terms satisfactory to the Company. If additional funding is not available, the pace of the Company’s product development plan may be reduced. However, based on internal forecasts, Management believes that the Company has sufficient funds to meet its obligations under a reduced development plan, if necessary, for the ensuing twelve months.

Fair Value

The Black-Scholes model used by the Company to determine fair values of stock options and warrants was developed for use in estimating the fair value of the stock options and warrants. This model requires the input of highly subjective assumptions including future stock price volatility and expected time until exercise. Changes in the subjective input assumptions can materially affect the fair value estimate.

  (b)

Warrant Liability

In accordance with IAS 32, because the exercise prices of new warrants issued, as well as the warrants issued from the exercise of broker warrants, are not a fixed amount as they are denominated in a currency (Canadian dollar) other than the Company’s functional currency (U.S. dollar), the warrants are accounted for as a derivative financial liability. EachWarrant Liability is initially measured at fair value and subsequent changes in fair value are recorded through Net and Comprehensive Loss for the period. The fair value of these warrants was determined initially using a comparable warrant quoted in an active market, adjusted for differences in the terms of the warrant. At June 30, 2017, the Warrant Liability of listed warrants, was adjusted to fair value measured at the market price of the listed warrants. The March 2019, March 2021, and June 2022 unlisted warrants were adjusted to fair value using the Black-Scholes formula.

  (c)

Fair Value Measurement

The accounting guidance for fair value measurements prioritizes the inputs used in measuring fair value into the following hierarchy:

Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 – Inputs other than quoted prices included within Level 1 that are directly or indirectly observable:

Level 3 – Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

The fair value of our listed and unlisted Warrant liability is initially based on level 2 (significant observable inputs) and at June 30, 2017 is based on level 1, quoted prices (unadjusted) for listed warrants and level 2 for unlisted warrants.

6



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

3.

PATENT RIGHTS


Cost      
Balance at December 31, 2016 $  776,717  
Additions   105,324  
Balance at June 30, 2017 $  882,041  
       
Amortization & Impairment Losses      
Balance at December 31, 2016 $  192,604  
Amortization   7,729  
Balance at June 30, 2017 $  200,333  
       
Net Book Value      
At December 31, 2016 $  584,113  
At June 30, 2017 $  681,708  

4.

SHARE CAPITAL


  a) Authorized: unlimited number of common shares, no par value
       
    Issued: 236,734,818 (December 31, 2016: 166,511,446)

Exercise prices of units, warrants and options are presented in Canadian currency as they are exercisable in Canadian dollars.

On June 29, 2017 Titan completed an offering of securities made pursuant to an agency agreement dated June 26, 2017 between the Company and Bloom Burton Securities Inc. (the “Agent”). The Company sold 48,388,637 Units under the Offering at a price of CDN$0.15 per Unit for gross proceeds of approximately $5,576,357 ($4,857,152 net of closing cost including cash commission of $382,689 paid in accordance with the terms of the agency agreement). Each Unit consisted of one Common Share of the Company and one Common Share purchase warrant, each warrant entitles the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.20 and expiring June 29, 2022. The warrants were valued at $2,788,274 based on the value of comparable warrants at the time and the balance of $2,788,083 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to the Agent which entitle the holder to purchase 3,285,986 Common Shares at a price of CDN $0.15 per share prior to expiry on June 29, 2019.

On March 16, 2017 Titan completed an offering of securities made pursuant to an agency agreement dated March 10, 2017 between the Company and Bloom Burton Securities Inc. (the “Agent”). The Company sold 21,467,200 Units under the Offering at a price of CDN$0.35 per Unit for gross proceeds of approximately $5,642,537 ($5,039,114 net of closing cost including cash commission of $394,316 paid in accordance with the terms of the agency agreement). Each Unit consisted of one Common Share of the Company and (i) one-half of one Common Share purchase warrant, each whole warrant entitling the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.40 and expiring March 16, 2019, and (ii) one-half of one Common Share purchase warrant, each whole warrant entitling the holder thereof to acquire on Common Share of the Company at an exercise price of CDN $0.50 and expiring March 16, 2021. The warrants were valued at $1,297,810 based on the value of comparable warrants at the time and the balance of $4,344,727 was allocated to common shares.

7



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to the Agent which entitle the holder to purchase 1,500,155 Common Shares at a price of CDN $0.35 per share prior to expiry on March 16, 2019.

On October 27, 2016 the over-allotment option to the Company’s September 20, 2016 offering of 17,083,333 Units at a price of CDN $0.60 was partially exercised and the Company sold an additional 2,030,000 Units at the Offering Price of CDN $0.60 for additional gross proceed of $909,846 ($845,181 net of closing costs including cash commission of $63,689 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN $0.75 and will expire October 27, 2021. The warrants were valued at $121,313 based on the market value at the time and the balance of $788,533 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 142,100 Units. Each broker warrant entitles the holder thereof to acquire one common share of the Company at the price of CDN $0.60 for a period of 24 months following the closing date.

On September 20, 2016 Titan completed an offering of securities pursuant to an agency agreement dated September 13, 2016 between the Company, and Bloom Burton & Co. Limited and Echelon Wealth Partners Inc. (the "Agents"). The Company sold 17,083,333 Units under the Offering at a price of CDN $0.60 per Unit for gross proceeds of $7,749,000 ($6,951,987 net of closing costs including cash commission of $528,668 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN $0.75 and will expire September 20, 2021. The warrants were valued at $1,162,350 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $6,586,650 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 1,165,494 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$0.60 for a period of 24 months following the closing date. Each Unit consists one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $0.75 which expire September 20, 2021.

On April 14, 2016 the over-allotment option to the Company’s March 31, 2016 offering of 15,054,940 Units at a price of CDN $1.00 per Unit was exercised in full and the Company sold an additional 2,258,241 Units at the Offering Price of CDN $1.00 for additional gross proceeds of $1,759,396 ($1,633,407 net of closing costs including commission of $123,158 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN$1.20 and will expire April 14, 2021. The warrants were valued at $290,300 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $1,469,096 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 158,076 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$1.00 for a period of 24 months following the closing date. Each Unit consists one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.20 which expire April 14, 2021.

On March 31, 2016 Titan completed an offering of securities pursuant to an agency agreement dated March 24, 2016 between the Company and Bloom Burton & Co. Limited (the “Agent”). The Company sold 15,054,940 Units under the Offering price of CDN$1.00 per Unit for gross proceeds of approximately $11,607,359 ($10,571,919 net of closing costs including cash commission of $796,324 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN$1.20 and will expire March 31, 2021. The warrants were valued at $1,741,104 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $9,866,255 was allocated to common shares.

8



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 1,032,845 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$1.00 for a period of 24 months following the closing date. Each Unit consists of one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.20 which expire March 31, 2021.

On February 23, 2016 the over-allotment option in connection with the February 12, 2016 completed public offering of 11,670,818 Units had been exercised in full. The company sold an additional 1,746,789 Units at the offering price of CDN$0.90 per Unit for gross proceeds to Titan of approximately $1,139,937 ($1,029,605 net of closing costs including cash commission of $79,796 paid in accordance with the terms of the agency agreement). Each Unit consists of one common share of the Company and one common share purchase warrant. Each whole warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.00 which expire February 23, 2021. The warrants were valued at $215,321 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $924,616 was allocated to common shares.

On February 12, 2016 Titan completed an offering of securities made pursuant to an agency agreement dated February 9, 2016 between the Company and Bloom Burton & Co. Limited (the "Agent"). The Company sold 11,670,818 Units under the Offering at a price of CDN $0.90 per Unit for gross proceeds of approximately $7,592,101 ($6,844,046 net of closing costs including cash commission of $516,622 paid in accordance with the terms of the agency agreement). Each Unit consists of one common share of the Company and one common share purchase warrant. Each whole warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.00 which expire February 12, 2021. The warrants were valued at $1,518,420 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $6,073,681 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 916,443 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$0.90 for a period of 24 months following the closing date. Each Unit consists of one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder to acquire one common share of the Company at an exercise price of CDN$1.00 for a period of 60 months from the date of closing.

On November 23, 2015 Titan closed a private placement of 4,290,280 common shares of Titan at a subscription price of CDN $1.23 per common share for gross proceeds of $4,000,000 with Longtai Medical Inc. Under the Agreement Titan has granted to Longtai exclusive rights to negotiate for an exclusive marketing, sales and distribution agreement for Titan’s SPORT Surgical System in the Asia Pacific region for a period of 183 days. Longtai has paid to Titan $2,000,000 as a deposit toward the Distributorship Agreement, which shall be repaid to Longtai in the event that the agreement is not entered into within the 183 day period. On August 24, 2016 the parties had agreed to modify their previous three month extension to monthly progress reviews. Longtai will concurrently with the signing of the Distributorship Agreement, subscribe for and purchase an additional $4,000,000 worth of Common Shares at a share issue price equal to the 5-day VWAP (less a 12.5% discount). If the Distributorship Agreement is signed and the second $4,000,000 private placement is completed, Titan will retain $1,400,000 of the Distributorship Deposit and repay $600,000 to Longtai. On April 28, 2017 the Company announced that it had terminated negotiations with Longtai Medical Inc. for the marketing, sales and Distribution Agreement and the Company will repay the $2,000,000 deposit to Longtai Medical Inc.

9



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)


  b)

Warrants, Stock Options and Compensation Options

Subject to shareholder approval, Titan has reserved and set aside up to 10% of the issued and outstanding shares of Titan for granting of options to employees, officers, consultants and advisors. At, June 30, 2017, 7,444,550 common shares (December 31, 2016: 9,448,895) are available for issue in accordance with the Company’s stock option plan. The terms of these options are determined by the Board of Directors. A summary of the status of the Company’s outstanding stock options as of June 30, 2017 and June 30, 2016 and changes during the periods ended on those dates is presented in the following table:

    Six Months Ended     Six Months Ended  
    June 30, 2017     June 30, 2016  
    Number of     Weighted-average     Number of     Weighted-average  
    stock options     exercise price     stock options     exercise price  
          (CDN)           (CDN)  
                         
                         
Balance, beginning   7,202,250   $ 1.10     2,897,763   $ 1.20  
Granted   10,325,572   $ 0.55     644,292   $ 1.08  
Exercised   -   $ 0.00     (9,000 ) $ 0.56  
Expired/Forfeited   (1,298,890 ) $ 1.16     (80,000 ) $ 1.27  
Balance, ending   16,228,932   $ 0.74     3,453,055   $ 1.26  

The weighted-average remaining contractual life and weighted-average exercise price of options outstanding and of options exercisable as at June 30, 2017 are as follows:

       
  Options Outstanding   Options Exercisable
      Weighted-average   Weighted-
    Weighted- remaining   average
Exercise Number average exercise contractual life Number exercise price
price (CDN) outstanding price (CDN) (years) exercisable (CDN)
           
$0.43 1,500,000 $0.43 6.80 - $0.43
$0.50 500,000 $0.50 6.61 - $0.50
$0.56 663,368 $0.56 1.09 663,368 $0.56
$0.57 8,325,572 $0.57 6.55 - $0.57
$0.83 49,591 $0.83 0.72 49,591 $0.83
$0.96 305,107 $0.96 1.47 305,107 $0.96
$1.00 3,171,558 $1.00 4.15 988,495 $1.00
$1.02 183,587 $1.02 3.48 109,729 $1.02
$1.08 564,292 $1.08 3.58 564,292 $1.08
$1.39 19,746 $1.39 2.46 19,746 $1.39
$1.51 16,796 $1.51 3.12 16,796 $1.51
$1.72 461,139 $1.72 2.95 335,254 $1.72
$1.76 106,096 $1.76 1.68 106,096 $1.76
$1.94 362,080 $1.94 1.89 362,080 $1.94
  16,228,932 $0.74   3,520,554 $1.12

10



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

Options are granted to Directors, Officers, Employees and Consultants at various times. Options are to be settled by physical delivery of shares.

Stock options granted to non-employees, officers or directors are valued using the Black-Scholes pricing model, rather than on the basis of the fair value of the services received.

The Company does on occasion use the services of consultants. Options granted in these situations are valued on the basis of fair value of the services received.

  Grant date/Person entitled Number of Options Vesting Conditions Contractual life of Options
         
  January 27, 2016, option grants to Consultants and Employees 644,292 immediately 5 years
  August 24, 2016, options granted to Directors and Consultants 1,129,206 immediately 5 years
  August 24, 2016, options granted to Employees 2,886,619 Vest as to 1/3 of the total number of Options granted, every year from Option Date 5 years
  January 17, 2017, option grants to Employees 8,325,572 Vest as to 1/4 of the total number of Options granted, every year from Option Date 7 years
  February 7, 2017, option grants to Employees 500,000 Vest as to 1/4 of the total number of Options granted, every year from Option Date 7 years
  April 17, 2017, option grants to Employees 1,500,000 Vest as to 1/4 of the total number of Options granted, every year from Option Date 7 years

Inputs for Measurement of Grant Date Fair Values

The grant date fair value of all share based payment plans was measured based on the Black-Scholes formula. Expected volatility was estimated by considering historic average share price volatility. The inputs used in the measurement of fair values at grant date of the share based option plan are as follows:

Directors, Management, Employees, Medical Advisors and Consultants

      2017     2016  
               
  Fair Value at grant date (CDN) $0.19 - $0.32   $0.52  
  Share price at grant date (CDN) $0.34 - $0.54   $1.08  
  Exercise price (CDN) $0.43 - $0.57   $1.08  
  Expected Volatility   82.4% - 82.8%     73.34%  
  Option Life   4 years     3 years  
  Expected dividends   nil     nil  
  Risk-free interest rate   0.89% - 1.01%     0.44%  
  (based on government bonds)            

11



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

The following is a summary of outstanding warrants included in Shareholder’s Equity as at June 30, 2017 and June 30, 2016 and changes during the periods then ended.

      Six Months           Six Months        
      Ended June           Ended June        
      30, 2017           30, 2016        
                           
      Number of           Number of        
      Warrants     Amount     Warrants     Amount  
  Opening Balance   5,651,434   $ 855,800     14,257,434   $ 4,044,192  
  Expired during the period                        
  Exercise Price of CDN$2.00                        
  Expiry June 21, 2016               (5,121,500 )   (1,877,941 )
  Expired during the period                        
  Exercise Price of CDN$1.776                        
  Expiry March 14, 2017   (390,729 )   (113,883 )            
  Ending Balance   5,260,705   $ 741,917     9,135,934   $ 2,166,251  

12



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

5.

WARRANT LIABILTY


      Six Months           Year Ended        
      Ended June           December        
      30, 2017           31, 2016        
                           
      Number of           Number of        
      Warrants     Amount     Warrants     Amount  
  Balance, beginning   77,451,086   $ 2,365,691     27,676,965   $ 2,137,751  
  Issue of warrants expiring, February 12, 2021               11,670,818     1,518,420  
  Issue of warrants expiring, February 23, 2021               1,746,789     215,321  
  Issue of warrants expiring, March 31, 2021               15,054,940     1,741,104  
  Issue of warrants expiring April 14, 2021               2,258,241     290,300  
  Issue of warrants expiring September 20, 2021               17,083,333     1,162,350  
  Issue of warrant expiring October 27, 2017               2,030,000     121,313  
  Issue of warrants expiring March 16, 2019   10,733,600     572,326              
  Issue of warrants expiring March 16, 2021   10,733,600     725,484              
  Issue of warrants expiring June 29, 2022   48,388,637     2,788,274              
  Warrants exercised during the period   (367,535 )   (33,052 )   (70,000 )   (9,654 )
  Warrants expired during the period   (20,664,770 )   -              
  Foreign exchange adjustment   -     51,190     -     138,799  
  Fair value adjustment   -     (2,372,473 )   -     (4,950,013 )
  Balance, ending   126,274,618   $ 4,097,440     77,451,086   $ 2,365,691  

In addition to the warrants listed above, at June 30, 2017, the Company has issued and outstanding, 8,201,099 broker unit warrants expiring between February 23, 2018 and June 29, 2019.

13



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

6.

COMMITMENTS

As a part of its program of research and development around the SPORT Surgical System, the Company has outsourced certain aspects of the design and development to a U.S. based technology and development company. At June 30, 2017, $942,680 in purchase orders remains outstanding. The Company also has on deposit with this same U.S. supplier $2,704,908 to be applied against future invoices. In addition we maintain a deposit of $173,509 with a second U.S based development company.

The Company has entered into a number of licensing agreements with suppliers and Universities that will require payments to be made to them, in future years, based on the achievement, by the Company, of certain milestones which could total up to $825,000. Subsequently, following commercialization, royalty payments will be required, based on a percentage of annual net sales of the licensed product, in the range of 4% to 6% per royalty agreement.

7.

RELATED PARTY TRANSACTIONS

During the six months ended June 30, 2017, transactions between the Company and directors, officers and other related parties were related to compensation matters in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

Compensation to the Executive Officers amounted to $405,187 and $756,531 for the three and six months ended June 30, 2017 compared to $245,249 and $494,983 for the same period in 2016.

Officers and Directors of the Company control approximately 1.47% of the Company.

      June 30,Ma2017           December 31, 2016        
                           
      Number of Shares     %     Number of Shares     %  
                           
  John Barker   450,632     0.19     250,632     0.15  
  Martin Bernholtz   2,571,500     1.09     1,571,500     0.94  
  John Hargrove   -     -     298,200     0.18  
  David McNally   50,000     0.02     -     -  
  Stephen Randall   357,307     0.15     102,800     0.06  
  Reiza Rayman   -     -     4,357,117     2.62  
  John Schellhorn   8,826     0.004     -     -  
  Bruce Wolff   35,299     0.01     17,552     0.01  
  TOTAL   3,473,564     1.47     6,597,801     3.96  
                           
  Common Shares Outstanding   236,734,818     100%     166,511,446     100%  

8.

SEGMENTED REPORTING

The Company operates in a single reportable operating segment – the research and development of SPORT, the next generation of surgical robotic platform.

14



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Six Months Ended June 30, 2017
(In U.S. Dollars)

9.

SUBSEQUENT EVENTS

On July 21, 2017 Titan completed a second closing of an offering of securities made pursuant to an agency agreement dated June 26, 2017 between the Company and Bloom Burton Securities Inc. (the “Agent”). The Company sold an additional 11,117,000 Units under the Offering at a price of CDN. $0.15 per Unit for Gross proceeds of approximately $ 1,328,871 ($1,197,780 net of closing costs including cash commission of $93,021 paid in accordance with the terms of the agency agreement). Each Unit consisted of one Common Share of the Company and one Common Share purchase warrant, each warrant entitles the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.20 and expiring June 29, 2022. The warrants were valued at $575,844 based on the value of comparable warrants at the time and the balance of $753,027 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to the Agent which entitle the holder to purchase 778,190 Common Shares at a price of CDN $0.15 per share prior to expiry on June 29, 2019.

On July 31, 2017 Titan completed a Subscription Agreement with Longtai Medical Inc. to convert the $2.0 million distribution deposit, received in November 2015, to equity. Under the terms of the Subscription Agreement, Titan will issue to Longtai, 16,892,000 Units at a price of CDN $0.15 per Unit. Each Unit will consist of one Common Share of the Company and one Common Share purchase warrant, each warrant entitles the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.20 and expires July 31, 2022

15