TITAN MEDICAL INC.
Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017 and 2016
 
 
(IN UNITED STATES DOLLARS)



TITAN MEDICAL INC.
Unaudited Condensed Interim Balance Sheets
As at September 30, 2017 and December 31, 2016
(In U.S. Dollars)

    September 30,     December 31,  
    2017     2016  
ASSETS            
CURRENT            
Cash and cash equivalents $ 4,803,719   $ 4,339,911  
Amounts receivable   121,882     176,009  
Deposits (Note 6)   2,465,184     2,016,648  
Prepaid expenses   169,014     66,465  
Total Current Assets   7,559,799     6,599,033  
Furniture and Equipment   8,218     9,350  
Patent Rights (Note 3)   762,627     584,113  
TOTAL ASSETS $ 8,330,644   $ 7,192,496  
LIABILITIES            
CURRENT            
Accounts payable and accrued liabilities $ 2,933,674   $ 2,232,201  
Warrant liability (Note 2(b) and 5)   10,668,235     2,365,691  
Other Liabilities and Charges (Note 4(a))   -     2,000,000  
TOTAL LIABILTIES   13,601,909     6,597,892  
SHAREHOLDERS’ EQUITY            
Share Capital (Note 4(a))   126,723,254     112,742,810  
Contributed Surplus   4,732,006     3,707,432  
Warrants (Note 4 (b))   741,917     855,800  
Deficit   (137,468,442 )   (116,711,438 )
Total Equity   (5,271,265 )   594,604  
TOTAL LIABILITIES & EQUITY $ 8,330,644   $ 7,192,496  
Commitments (Note 6)            
See accompanying notes to financial statements            
             
             
Approved on behalf of the Board:            

   
Martin Bernholtz   David McNally
Director and Chairman   President and Chief Executive Officer

1



TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Shareholders’ Equity and Deficit
For the Periods ended September 30, 2017 and 2016
(In U.S. Dollars)

 

  Share Capital     Share Capital     Contributed     Warrants     Deficit     Total  

 

  Number     Amount     Surplus                 Equity  

 

                                   

Balance - December 31, 2015

  116,457,486   $  86,083,419   $  2,849,061   $  4,044,192   $  (93,387,942 ) $  (411,270 )

Issued pursuant to agency agreement

  47,814,121     24,920,296                       24,920,296  

Issued private placement

  130,839     100,000                       100,000  

Share issue expense

        (2,329,534 )                     (2,329,534 )

Warrants exercised during the period

  70,000     63,288                       63,288  

Warrants expired during the period

        1,877,941           (1,877,941 )         -  

Options exercised during the period

  9,000     7,432     (3.825 )               3,607  

Stock based compensation vested

              595,340                 595,340  

Net and Comprehensive loss for the period

                          (21,315,131 )   (21,315,131 )

Balance – September 30, 2016

  164,481,446   $  110,722,842   $  3,440,576   $  2,166,251   $  (114,703,073 ) $  1,626,596  

 

                                   

Balance - December 31, 2016

  166,511,446   $  112,742,810   $  3,707,432   $  855,800   $  (116,711,438 ) $  594,604  

Issued pursuant to agency agreement

  80,972,837     12,547,765                       12,547,765  

Issued private placement

  16,892,000     1,887,411                       1,887,411  

Warrant liability issued during the period

        (4,661,928 )                     (4,661,928 )

Share issue expense

        (926,709 )                     (926,709 )

Warrants exercised during the period

  15,877,535     5,020,022                       5,020,022  

Warrants expired during the period

        113,883           (113,883 )         -  

Stock based compensation

              1,024,574                 1,024,574  

Comprehensive loss for the period

                          (20,757,004 )   (20,757,004 )

 

                                   

Balance – September 30, 2017

  280,253,818   $  126,723,254   $  4,732,006   $  741,917   $  (137,468,442 ) $  (5,271,265 )
                                     
See accompanying notes to financial statements.

2



TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Net and Comprehensive Loss
For the Three and Nine Months ended September 30, 2017 and 2016
(In U.S. Dollars)

    Three Months     Nine Months     Three Months     Nine Months  
    Ended     Ended     Ended     Ended  
    September     September     September     September  
    30, 2017     30, 2017     2016     2016  
                         
                         
                 
REVENUE $ -    $ -    $  -    $  -  
                         
EXPENSES                        
Amortization   2,527     13,312     6,271     18,367  
Consulting fees   132,753     403,186     160,066     419,923  
Stock based compensation (Note 4(b))   400,892     1,024,574     372,299     595,340  
Insurance   5,533     18,997     5,442     16,324  
Management salaries and fees   623,819     1,870,574     397,543     1,207,517  
Marketing and investor relations   77,479     243,316     73,753     333,995  
Office and general   55,060     222,561     44,851     192,981  
Professional fees   80,507     377,157     206,594     403,073  
Rent   26,974     77,228     25,463     71,378  
Research and development   4,061,695     9,712,072     3,429,550     21,527,968  
Travel   67,251     224,627     96,353     359,114  
Foreign exchange loss   194,157     274,721     4,396     334,967  
    5,728,647     14,462,325     4,822,581     25,480,947    
                         
FINANCE INCOME (COST)                        
                         
Interest   3,356     8,764     1,172     5,438  
Gain (Loss) on change in fair value of warrant liability (Note 2(b), 4(a) and 5)   (8,099,030 )   (5,726,557 )   3,277,044     4,623,658  
Warrant liability issue cost   (78,496 )   (576,886 )   (115,498 )   (463,280 )
    (8,174,170 )   (6,294,679 )   3,162,718     4,165,816  
NET AND COMPREHENSIVE LOSS FOR THE PERIOD $ 13,902,817542   $ 20,757,004   $ 1,659,863   $ 21,315,131  
                         
BASIC AND DILUTED LOSS PER SHARE $ (0.06 ) $ (0.10 ) $ (0.01 ) $ (0.15 )
                         
WEIGHTED AVERAGE NUMBER OF COMMON SHARES, Basic and Diluted   252,301,894     204,009,846     149,254,997     140,034,694  

See accompanying notes to financial statements

3



TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Cash Flows
For the Three and Nine Months ended September 30, 2017 and 2016
(In U.S. Dollars)

    Three Months     Nine Months     Three Months     Nine Months  
    Ended September     Ended September     Ended September     Ended September  
    30, 2017     30, 2017     30, 2016     30, 2016  
OPERATING ACTIVITIES                        
Net loss for the period $ (13,902,817 ) $ (20,757,004 ) $ (1,659,863 ) $ (21,315,131 )
Items not involving cash:                        
      Amortization   2,527     13,312     6,271     18,367  
      Stock based compensation   400,892     1,024,574     372,299     595,340  
      Warrant liability – fair value adjustment   7,389,248     5,016,775     (3,277,044 )   (4,623,658 )
      Warrant liability – foreign exchange adjustment   170,553     221,742     (29,301 )   199,912  
      Loss on extinguishment of other liabilities   709,782     709,782     -     -  
Changes in non-cash working capital items:                            
      Amounts receivable, prepaid expenses and deposits   231,729     (496,957 )   3,782,977     942,719  
      Accounts payable and accrued liabilities   (674,100 )   701,473     (5,726,853 )   (7,150,023 )
Cash used in operating activities   (5,672,186 )   (13,566,303 )   (6,531,514 )   (31,332,474 )
FINANCING ACTIVITIES                        
      Net proceeds from issuance of common shares and warrants   3,719,490     14,220,805     7,147,831     27,675,499  
Cash provided by financing activities   3,719,490     14,220,805     7,147,831     27,675,499  
INVESTING ACTIVITIES                        
      (Increase)/ decrease in furniture and equipment   -     (3,427 )   -     (10,088 )
      Costs of Patents   (81,943 )   (187,267 )   (24,777 )   (131,179 )
Cash used in investing activities   (81,943 )   (190,694 )   (24,777 )   (141,267 )
                         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (2,034,639 )   463,808     591,540     (3,798,242 )
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   6,838,358     4,339,911     6,807,791     11,197,573  
                         
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 4,803,719   $ 4,803,719   $ 7,399,331   $ 7,399,331  
                         
CASH AND CASH EQUIVALENTS COMPRISE:                        
                         
      Cash $ 2,556,533   $ 2,556,533   $ 96,805   $ 96,805  
      Money Market Fund   2,247,186     2,247,186     7,302,526     7,302,526  
  $ 4,803,719   $ 4,803,719   $ 7,399,331   $ 7,399,331  

See accompanying notes to financial statements

4



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

1.

DESCRIPTION OF BUSINESS

Nature of Operations:

The Company’s business continues to be in the research and development stage and is focused on the continued research and development of the next generation surgical robotic platform. In the near term, the Company will continue efforts toward a pre-clinical grade platform to be used for pre-clinical trials and satisfaction of appropriate regulatory requirements. Upon receipt of regulatory approvals, the Company will be in a position to transition from the research and development stage to the commercialization stage. The completion of these latter stages will be subject to the Company receiving additional funding in the future.

The Company is incorporated in Ontario, Canada in accordance with the Business Corporations Act.

The address of the Company’s corporate office and its principal place of business is Toronto, Canada.

Basis of Preparation:

  (a)

Statement of Compliance

These condensed interim financial statements for the three and nine months ending September 30, 2017 have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”).

These condensed interim financial statements should be read in conjunction with the Company’s 2016 annual financial statements which have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The condensed interim financial statements have been prepared using accounting policies consistent with those used in the Company’s 2016 annual financial statements as well as any amendments, revisions and new IFRS, which have been issued subsequently and are appropriate to the Company.

The condensed interim financial statements were authorized for issue by the Board of Directors on November 9, 2017.

  (b)

Basis of Measurement

These condensed interim financial statements have been prepared on the historical cost basis except for the revaluation of the warrant liability, which is measured at fair value.

  (c)

Functional and Presentation Currency

These condensed interim financial statements are presented in United States dollars (“U.S.”), which is the Company’s functional and presentation currency.

5



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


  (a)

Use of Estimates and Judgements

The preparation of financial statements in conformity with IAS 34, Interim Financial Reporting requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of provisions at the date of the condensed interim financial statements and the reported amount of expenses during the period. Financial statement items subject to significant judgement include, the measurement of stock based compensation and the fair value estimate of the initial measurement of new warrant liabilities and remeasurement of unlisted warrant liabilities. While management believes that the estimates and assumptions are reasonable, actual results may differ.

In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to twelve months from the end of the reporting period. The Company expects that approximately US $35 million in incremental funding, will be required for the next 12 months, to maintain it’s currently anticipated pace of development. The ability of the Company to arrange such funding will depend in part on prevailing capital market conditions and the business success of the Company. There can be no assurance that the Company will be successful in its efforts to arrange additional financing on terms satisfactory to the Company. If additional funding is not available, the pace of the Company’s product development plan may be reduced. However, based on internal forecasts, Management believes that the Company has sufficient funds to meet its obligations under a reduced development plan, if necessary, for the ensuing twelve months.

Fair Value

The Black-Scholes model used by the Company to determine fair values of stock options and warrants was developed for use in estimating the fair value of the stock options and warrants. This model requires the input of highly subjective assumptions including future stock price volatility and expected time until exercise. Changes in the subjective input assumptions can materially affect the fair value estimate.

  (b)

Warrant Liability

In accordance with IAS 32, because the exercise prices of new warrants issued, as well as the warrants issued from the exercise of broker warrants, are not a fixed amount as they are denominated in a currency (Canadian dollar) other than the Company’s functional currency (U.S. dollar), the warrants are accounted for as a derivative financial liability. Each Warrant Liability is initially measured at fair value and subsequent changes in fair value are recorded through Net and Comprehensive Loss for the period. The fair value of these warrants was determined initially using a comparable warrant quoted in an active market, adjusted for differences in the terms of the warrant. At September 30, 2017, the Warrant Liability of listed warrants, was adjusted to fair value measured at the market price of the listed warrants. The unlisted warrants were adjusted to fair value using the Black-Scholes formula.

  (c)

Fair Value Measurement

The accounting guidance for fair value measurements prioritizes the inputs used in measuring fair value into the following hierarchy:

Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 – Inputs other than quoted prices included within Level 1 that are directly or indirectly observable:

Level 3 – Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

The fair value of our listed and unlisted Warrant liability is initially based on level 2 (significant observable inputs) and at September 30, 2017 is based on level 1, quoted prices (unadjusted) for listed warrants and level 2 for unlisted warrants.

6



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

3.

PATENT RIGHTS


Cost      
Balance at December 31, 2016 $  776,717  
Additions   187,267  
Balance at September 30, 2017 $  963,984  
       
Amortization & Impairment Losses      
Balance at December 31, 2016 $  192,604  
Amortization   8,753  
Balance at September 30, 2017 $  201,357  
       
Net Book Value      
At December 31, 2016 $  584,113  
At September 30, 2017 $  762,627  

4.

SHARE CAPITAL


  a) Authorized: unlimited number of common shares, no par value
       
    Issued: 280,253,818 (December 31, 2016: 166,511,446)

Exercise prices of units, warrants and options are presented in Canadian currency as they are exercisable in Canadian dollars.

On July 21, 2017 Titan completed a second closing of an offering of securities made pursuant to an agency agreement dated June 26, 2017 between the Company and Bloom Burton Securities Inc. (the “Agent”). The Company sold an additional 11,117,000 Units under the Offering at a price of CDN $0.15 per Unit for gross proceeds of approximately $1,328,871 ($1,201,528 net of closing costs including cash commission of $93,021 paid in accordance with the terms of the agency agreement). Each Unit consisted of one Common Share of the Company and one Common Share purchase warrant, each warrant entitles the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.20 and expiring June 29, 2022. The warrants were valued at $575,844 based on the value of comparable warrants at the time and the balance of $753,027 was allocated to common shares.

Pursuant to the agency agreement in addition to the cash commission paid to the Agent, broker warrants were issued to the Agent which entitle the holder to purchase 778,190 Common Share at a price of CDN $0.15 per share prior to expiry on June 29, 2019.

On June 29, 2017 Titan completed an offering of securities made pursuant to an agency agreement dated June 26, 2017 between the Company and Bloom Burton Securities Inc. (the “Agent”). The Company sold 48,388,637 Units under the Offering at a price of CDN$0.15 per Unit for gross proceeds of approximately $5,576,357 ($4,838,002 net of closing cost including cash commission of $382,689 paid in accordance with the terms of the agency agreement). Each Unit consisted of one Common Share of the Company and one Common Share purchase warrant, each warrant entitles the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.20 and expiring June 29, 2022. The warrants were valued at $2,788,274 based on the value of comparable warrants at the time and the balance of $2,788,083 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to the Agent which entitle the holder to purchase 3,285,986 Common Shares at a price of CDN $0.15 per share prior to expiry on June 29, 2019.

7



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

On March 16, 2017 Titan completed an offering of securities made pursuant to an agency agreement dated March 10, 2017 between the Company and Bloom Burton Securities Inc. (the “Agent”). The Company sold 21,467,200 Units under the Offering at a price of CDN$0.35 per Unit for gross proceeds of approximately $5,642,537 ($5,039,817 net of closing cost including cash commission of $394,316 paid in accordance with the terms of the agency agreement). Each Unit consisted of one Common Share of the Company and (i) one-half of one Common Share purchase warrant, each whole warrant entitling the holder thereof to acquire one Common Share of the Company at an exercise price of CDN $0.40 and expiring March 16, 2019, and (ii) one-half of one Common Share purchase warrant, each whole warrant entitling the holder thereof to acquire on Common Share of the Company at an exercise price of CDN $0.50 and expiring March 16, 2021. The warrants were valued at $1,297,810 based on the value of comparable warrants at the time and the balance of $4,344,727 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to the Agent which entitle the holder to purchase 1,500,155 Common Shares at a price of CDN $0.35 per share prior to expiry on March 16, 2019.

On October 27, 2016 the over-allotment option to the Company’s September 20, 2016 offering of 17,083,333 Units at a price of CDN $0.60 was partially exercised and the Company sold an additional 2,030,000 Units at the Offering Price of CDN $0.60 for additional gross proceed of $909,846 ($845,181 net of closing costs including cash commission of $63,689 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN $0.75 and will expire October 27, 2021. The warrants were valued at $121,313 based on the market value at the time and the balance of $788,533 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 142,100 Units. Each broker warrant entitles the holder thereof to acquire one common share of the Company at the price of CDN $0.60 for a period of 24 months following the closing date.

On September 20, 2016 Titan completed an offering of securities pursuant to an agency agreement dated September 13, 2016 between the Company, and Bloom Burton & Co. Limited and Echelon Wealth Partners Inc. (the "Agents"). The Company sold 17,083,333 Units under the Offering at a price of CDN $0.60 per Unit for gross proceeds of $7,749,000 ($6,951,987 net of closing costs including cash commission of $528,668 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN $0.75 and will expire September 20, 2021. The warrants were valued at $1,162,350 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $6,586,650 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 1,165,494 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$0.60 for a period of 24 months following the closing date. Each Unit consists one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $0.75 which expire September 20, 2021.

On April 14, 2016 the over-allotment option to the Company’s March 31, 2016 offering of 15,054,940 Units at a price of CDN $1.00 per Unit was exercised in full and the Company sold an additional 2,258,241 Units at the Offering Price of CDN $1.00 for additional gross proceeds of $1,759,396 ($1,633,407 net of closing costs including commission of $123,158 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN$1.20 and will expire April 14, 2021. The warrants were valued at $290,300 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $1,469,096 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 158,076 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$1.00 for a period of 24 months following the closing date. Each Unit consists one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.20 which expire April 14, 2021.

8



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

On March 31, 2016 Titan completed an offering of securities pursuant to an agency agreement dated March 24, 2016 between the Company and Bloom Burton & Co. Limited (the “Agent”). The Company sold 15,054,940 Units under the Offering price of CDN$1.00 per Unit for gross proceeds of approximately $11,607,359 ($10,571,919 net of closing costs including cash commission of $796,324 paid in accordance with the terms of the agency agreement). Each Unit comprised of one common share of Titan and one warrant. Each whole warrant entitles its holder to purchase one additional common share of Titan for CDN$1.20 and will expire March 31, 2021. The warrants were valued at $1,741,104 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $9,866,255 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 1,032,845 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$1.00 for a period of 24 months following the closing date. Each Unit consists of one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.20 which expire March 31, 2021.

On February 23, 2016 the over-allotment option in connection with the February 12, 2016 completed public offering of 11,670,818 Units had been exercised in full. The company sold an additional 1,746,789 Units at the offering price of CDN$0.90 per Unit for gross proceeds to Titan of approximately $1,139,937 ($1,029,605 net of closing costs including cash commission of $79,796 paid in accordance with the terms of the agency agreement). Each Unit consists of one common share of the Company and one common share purchase warrant. Each whole warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.00 which expire February 23, 2021. The warrants were valued at $215,321 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $924,616 was allocated to common shares.

On February 12, 2016 Titan completed an offering of securities made pursuant to an agency agreement dated February 9, 2016 between the Company and Bloom Burton & Co. Limited (the "Agent"). The Company sold 11,670,818 Units under the Offering at a price of CDN $0.90 per Unit for gross proceeds of approximately $7,592,101 ($6,844,046 net of closing costs including cash commission of $516,622 paid in accordance with the terms of the agency agreement). Each Unit consists of one common share of the Company and one common share purchase warrant. Each whole warrant entitles the holder thereof to acquire one Share of the Company at an exercise price of CDN $1.00 which expire February 12, 2021. The warrants were valued at $1,518,420 using a comparable warrant quoted in an active market, adjusted for differences in the terms of warrant and the balance of $6,073,681 was allocated to common shares.

Pursuant to the agency agreement, in addition to the cash commission paid to the Agent, broker warrants were issued to purchase 916,443 Units. Each broker warrant entitles the holder thereof to acquire one Unit of the Company at the price of CDN$0.90 for a period of 24 months following the closing date. Each Unit consists of one common share of the Company and one common share purchase warrant. Each purchase warrant entitles the holder to acquire one common share of the Company at an exercise price of CDN$1.00 for a period of 60 months from the date of closing.

On November 23, 2015 Titan closed a private placement of 4,290,280 common shares of Titan at a subscription price of CDN $1.23 per common share for gross proceeds of $4,000,000 with Longtai Medical Inc. Under the Agreement Titan granted to Longtai exclusive rights to negotiate for an exclusive marketing, sales and distribution agreement for Titan’s SPORT Surgical System in the Asia Pacific region for a period of 183 days. Longtai paid to Titan $2,000,000 as a deposit toward the Distributorship Agreement, which shall be repaid to Longtai in the event that the agreement is not entered into within the 183 day period. On August 24, 2016 the parties agreed to modify their previous three month extension to monthly progress reviews. Longtai will concurrently with the signing of the Distributorship Agreement, subscribe for and purchase an additional $4,000,000 worth of Common Shares at a share issue price equal to the 5-day VWAP (less a 12.5% discount). If the Distributorship Agreement is signed and the second $4,000,000 private placement is completed, Titan will retain $1,400,000 of the Distributorship Deposit and repay $600,000 to Longtai. On April 28, 2017 the Company announced that it had terminated negotiations with Longtai Medical Inc. for the marketing, sales and Distribution Agreement and the Company will repay the $2,000,000 deposit to Longtai Medical Inc.

9



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

Subsequently on August 24, 2017 Titan completed a subscription agreement with Longtai for the equity conversion of Longtai’s $2.0 million deposit. Under the terms of the subscription agreement dated July 31, 2017, Titan issued to Longtai 16,892,000 Units at an assigned issue price of CDN $0.15 per Unit. Each Unit consists of one common share and one common share purchase warrant, with each warrant exercisable for one Common Share at an exercise price of CDN $0.20 per warrant and will expire August 24, 2022. The warrants were valued at $ 822,372 based on the value of comparable warrants at the time. The common shares were valued at $1,887,411 based on the market value on August 24, 2017 of CDN $0.14. In addition, because the warrant and the common share were valued at fair value in accordance with International Financial Reporting Interpretations Committee Interpretation #19-Extinguishing Financial Liabilities (“IFRIC 19”), a loss of $709,782 was incurred on extinguishment which is included in the Gain (Loss) on change in value of warrant liability in the unaudited condensed statement of net and comprehensive loss.

  b)

Warrants, Stock Options and Compensation Options

Subject to shareholder approval, Titan has reserved and set aside up to 10% of the issued and outstanding shares of Titan for granting of options to employees, officers, consultants and advisors. At, September 30, 2017, 11,137,185 common shares (December 31, 2016: 9,448,895) are available for issue in accordance with the Company’s stock option plan. The terms of these options are determined by the Board of Directors. A summary of the status of the Company’s outstanding stock options as of September 30, 2017 and September 30, 2016 and changes during the periods ended on those dates is presented in the following table:

      Nine Months Ended     Nine Months Ended  
      September 30, 2017     September 30, 2016  
      Number of     Weighted-average     Number of     Weighted-average  
      stock options     exercise price     stock options     exercise price  
            (CDN)           (CDN)  
                           
                           
  Balance, beginning   7,202,250   $ 1.10     2,897,763   $ 1.20  
  Granted   10,984,837   $ 0.52     4,660,117   $ 1.01  
  Exercised   -   $ 0.00     (9,000) $ 0.56  
  Expired/Forfeited   (1,298,890 ) $ 1.16     (266,945) $ 1.47  
  Balance, ending   16,888,197   $ 0.72     7,281,935   $ 1.11  

10



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

The weighted-average remaining contractual life and weighted-average exercise price of options outstanding and of options exercisable as at September 30, 2017 are as follows:

    Options Outstanding      
          Options Exercisable
        Weighted-average   Weighted-
      Weighted- remaining   average
  Exercise Number average exercise contractual life Number exercise price
  price (CDN) outstanding        price (CDN) (years) exercisable (CDN)
             
  $0.15 568,059 $0.15 6.41 368,059 $0.15
  $0.16 91,206 $0.16 2.96 91,206 $0.16
  $0.43 1,500,000 $0.43 6.36 - $0.43
  $0.50 500,000 $0.50 6.61 - $0.50
  $0.56 663,368 $0.56 0.84 663,368 $0.56
  $0.57 8,325,572 $0.57 6.30 - $0.57
  $0.83 49,591 $0.83 0.47 49,591 $0.83
  $0.96 305,107 $0.96 1.22 305,107 $0.96
  $1.00 3,171,558 $1.00 3.90 1,716,183 $1.00
  $1.02 183,587 $1.02 3.23 109,729 $1.02
  $1.08 564,292 $1.08 3.33 564,292 $1.08
  $1.39 19,746 $1.39 2.21 19,746 $1.39
  $1.51 16,796 $1.51 2.87 16,796 $1.51
  $1.72 461,139 $1.72 2.69 368,381 $1.72
  $1.76 106,096 $1.76 1.43 106,096 $1.76
  $1.94 362,080 $1.94 1.64 362,080 $1.94
    16,888,197 $0.72   4,740,634 $1.01

Options are granted to Directors, Officers, Employees and Consultants at various times. Options are to be settled by physical delivery of shares.

Stock options granted to non-employees, officers or directors are valued using the Black-Scholes pricing model, rather than on the basis of the fair value of the services received.

11



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

The Company does on occasion use the services of consultants. Options granted in these situations are valued on the basis of fair value of the services received.

  Grant date/Person entitled Number of Options Vesting Conditions Contractual life of Options
  January 27, 2016, option grants to
Consultants and Employees
644,292 immediately 5 years
  August 24, 2016, options granted to
Directors and Consultants
1,129,206 immediately 5 years
  August 24, 2016, options granted to
Employees
2,886,619 Vest as to 1/3 of the total number of Options granted, 5 years
  January 17, 2017, option grants to
Employees
8,325,572 every year from Option Date Vest as to 1/4 of the total number of Options granted, 7 years
  February 7, 2017, option grants to
Employees
500,000 every year from Option Date Vest as to 1/4 of the total number of Options granted, 7 years
  April 17, 2017, option grants to
Employees
1,500,000 every year from Option Date Vest as to 1/4 of the total number of Options granted, 7 years
 

September 7, 2017 options granted to
Consultants

200,000 every year from Option Date Half vest in 3 months and the remaining half in 6 months. 3 years
  September 7, 2017, options granted to
Directors
368,059 immediately 7 years
  September 15, 2017, options granted to
Consultants
91,206 immediately 3 years

Inputs for Measurement of Grant Date Fair Values

The grant date fair value of all share based payment plans was measured based on the Black-Scholes formula. Expected volatility was estimated by considering historic average share price volatility. The inputs used in the measurement of fair values at grant date of the share based option plan are as follows:

    Directors, Management, Employees, Medical Advisors and Consultants
               
      2017     2016  
               
  Fair Value at grant date (CDN)   $0.08 - $0.32     $0.284 - $0.516  
  Share price at grant date (CDN)   $0.15 - $0.54     $0.679 - $1.08  
  Exercise price (CDN)   $0.15 - $0.57     $1.00 - $1.08  
  Expected Volatility   82.4% - 83.3%     73.34% - 79.67%  
  Option Life   3- 4 years     3 years  
  Expected dividends   nil     nil  
  Risk-free interest rate (based on government bonds)   0.89% - 1.63%     0.44% - 0.57%  

12



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

4.

SHARE CAPITAL (continued)

The following is a summary of outstanding warrants included in Shareholder’s Equity as at September 30, 2017 and September 30, 2016 and changes during the periods then ended.

      Nine Months           Nine Months        
      Ended September           Ended September        
      30, 2017           30, 2016        
                           
      Number of           Number of        
      Warrants     Amount     Warrants     Amount  
  Opening Balance   5,651,434   $ 855,800     14,257,434   $ 4,044,192  
  Expired during the period Exercise Price of CDN$2.00 Expiry June 21, 2016           (5,121,500)   (1,877,941)
  Expired during the period Exercise Price of CDN$1.776 Expiry March 14, 2017   (390,729)   (113,883)        
  Ending Balance   5,260,705   $ 741,917     9,135,934   $ 2,166,251  

13



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

5.

WARRANT LIABILTY


      Nine Months           Year Ended        
      Ended September           December        
      30, 2017           31, 2016        
                           
      Number of           Number of        
      Warrants     Amount     Warrants     Amount  
  Balance, beginning   77,451,086   $ 2,365,691     27,676,965   $ 2,137,751  
  Issue of warrants expiring, February 12, 2021               11,670,818     1,518,420  
  Issue of warrants expiring, February 23, 2021               1,746,789     215,321  
  Issue of warrants expiring, March 31, 2021               15,054,940     1,741,104  
  Issue of warrants expiring April 14, 2021               2,258,241     290,300  
  Issue of warrants expiring September 20, 2021               17,083,333     1,162,350  
  Issue of warrant expiring October 27, 2017               2,030,000     121,313  
  Issue of warrants expiring March 16, 2019   10,733,600     572,326              
  Issue of warrants expiring March 16, 2021   10,733,600     725,484              
  Issue of warrants expiring June 29, 2022   59,505,637     3,364,118              
  Issue of warrants expiring August 24, 2022   16,892,000     822,372              
  Warrants exercised during the period   (15,877,535)   (2,420,273)   (70,000)   (9,654)
  Warrants expired during the period   (20,664,770)   -              
  Foreign exchange adjustment   -     221,742     -     138,799  
  Fair value adjustment   -     5,016,775     -     (4,950,013)
  Balance, ending   138,773,618   $ 10,668,235     77,451,086   $ 2,365,691  

In addition to the warrants listed above, at September 30, 2017, the Company has issued and outstanding, 8,979,289 broker unit warrants expiring between February 23, 2018 and June 29, 2019.

6.

COMMITMENTS

As a part of its program of research and development around the SPORT Surgical System, the Company has outsourced certain aspects of the design and development to a U.S. based technology and development company. At September 30, 2017, $2,992,258 in purchase orders remains outstanding. The Company also has on deposit with this same U.S. supplier $2,080,537 to be applied against future invoices. During the quarter new commitments of a U.S supplier of technical services totaling $510,800 were added. In addition, we maintain a deposit of $384,647 with three other U.S based development companies.

The Company has entered into a developmental agreement with a supplier that will require payments to be made to them, in future years, based on the achievement, by the Company, of certain milestones which could total up to $450,000.

14



TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three and Nine Months Ended September 30, 2017
(In U.S. Dollars)

7.

RELATED PARTY TRANSACTIONS

During the nine months ended September 30, 2017, transactions between the Company and directors, officers and other related parties were related to compensation matters in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

Compensation to the Executive Officers amounted to $409,227 and $1,165,759 for the three and nine months ended September 30, 2017 compared to $187,333 and $682,317 for the same period in 2016.

Officers and Directors of the Company control approximately 1.24% of the Company.

      SeptemberMa30, 2017           December 31, 2016        
                           
      Number of Shares     %     Number of Shares     %  
                           
  John Barker   450,632     0.16     250,632     0.15  
  Martin Bernholtz   2,571,500     0.92     1,571,500     0.94  
  John Hargrove   -     -     298,200     0.18  
  David McNally   50,000     0.02     -     -  
  Stephen Randall   357,307     0.13     102,800     0.06  
  Reiza Rayman   -     -     4,357,117     2.62  
  John Schellhorn   8,826     0.003     -     -  
  Bruce Wolff   35,299     0.01     17,552     0.01  
  TOTAL   3,473,564     1.24     6,597,801     3.96  
                           
  Common Shares Outstanding   280,253,818     100%     166,511,446     100%  

8.

SEGMENTED REPORTING

The Company operates in a single reportable operating segment – the research and development of SPORT, the next generation of surgical robotic platform.

9.

SUBSEQUENT EVENTS

On October 7, 2017, the company granted 33,150 incentive stock options to a consultant of the Company pursuant to its incentive stock option plan. These stock options vest immediately and are exercisable until October 7, 2022.

On October 10, 2017 the company issued 75,000 common shares of Titan to a consultant of the Company pursuant to a consultant agreement dated September 7, 2017

On October 31, 2017 Titan completed the final closing of a private placement led by a group of U.S robotic surgeons. 13,385,900 common shares of Titan were issued at a subscription price of CDN $0.25 per common share for gross proceeds of $2,677,732

Throughout the month of October 2017, 27,743,332 June 2022 warrants and 76,000 March 2019 warrants have been exercised for total proceeds of $4,348,324. In addition, 3,411,248 broker warrants have been exercised for total proceeds of $398,809.

15