Exhibit 99.2
TITAN MEDICAL INC.
2021 First Quarter
Condensed Interim Consolidated
Financial Statements
(Unaudited)
TITAN MEDICAL INC. |
Condensed Interim Consolidated Statements of Financial Position |
(Unaudited) |
(In thousands of US Dollars) |
|
Note |
March 31, 2021 |
December 31, 2020 | ||||||||||
Assets |
see Note 1(b) | |||||||||||
Current assets: |
| |||||||||||
Cash and cash equivalents |
$ |
|
$ |
| ||||||||
Prepaid expenses and deposits |
|
| ||||||||||
|
| |||||||||||
Non-current assets: |
| |||||||||||
Property, plant and equipment, net |
|
| ||||||||||
Right-of-use assets, net |
3 |
|
| |||||||||
Patent rights, net |
4 |
|
| |||||||||
|
| |||||||||||
Total assets |
$ |
|
$ |
| ||||||||
|
| |||||||||||
Liabilities |
| |||||||||||
Current Liabilities: |
| |||||||||||
Accounts payable and accrued liabilities |
5 |
$ |
|
$ |
| |||||||
Current portion of lease liabilities |
|
| ||||||||||
Note payable |
6 |
|
| |||||||||
Warrant derivative liability |
7 |
|
| |||||||||
|
| |||||||||||
Long-term lease liabilities |
|
| ||||||||||
Total Liabilities |
|
| ||||||||||
|
| |||||||||||
Shareholders' equity (deficiency) |
| |||||||||||
Share capital |
8 |
|
| |||||||||
Warrant reserve |
|
| ||||||||||
Contributed surplus |
|
| ||||||||||
Deficit |
( |
) |
( |
) | ||||||||
Shareholders' equity (deficiency) |
|
( |
) | |||||||||
Total Liabilities and equity (deficiency) |
$ |
|
$ |
| ||||||||
Commitments (Note 10) |
Approved on behalf of the Board:
*signed*
|
*signed*
| ||
Paul Cataford |
David McNally | ||
Chairman |
Director and CEO |
The accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements.
|
FIRST QUARTER 2021 |
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements. |
TITAN MEDICAL INC. |
Condensed Interim Consolidated Statements of Net and Comprehensive Loss |
(Unaudited) |
(In thousands of US Dollars, except per share amounts.) |
|
Three Months Ended | |||||||||||
Note |
March 31, 2021 |
March 31, 2020 | |||||||||
| |||||||||||
Revenue |
$ |
|
| ||||||||
| |||||||||||
Expenses | |||||||||||
Amortization of patent rights |
4 |
|
| ||||||||
Depreciation of right-of-use assets |
3 |
|
| ||||||||
Depreciation of property, plant, and equipment |
|
| |||||||||
General and administrative |
|
| |||||||||
Research and development |
|
| |||||||||
|
| ||||||||||
Net loss from Operations |
( |
) |
|
|
( |
) | |||||
| |||||||||||
Finance income |
( |
) |
( |
) | |||||||
Loss (gain) on change in fair value of warrant derivative |
7 |
|
|
( |
) | ||||||
Warrant derivative liability issue cost |
|
|
| ||||||||
|
|
( |
) | ||||||||
Net and Comprehensive Loss |
|
|
|
|
$ |
( |
) |
|
$ |
( |
) |
| |||||||||||
Basic and Diluted Loss per Share |
|
9 |
|
|
$ |
( |
) |
|
$ |
( |
) |
The accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements.
|
FIRST QUARTER 2021 |
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements. |
TITAN MEDICAL INC. |
Condensed Interim Consolidated Statements of Shareholders’ Equity (Deficit) |
(Unaudited) |
(In thousands of US Dollars, except shares) |
|
Share Capital Number |
Share Capital Amount |
Warrant Reserve |
Contributed Surplus |
Deficit |
Shareholders' Deficit | |||||||||||||||||||
Balance - December 31, 2019 |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) | |||||||||||
| ||||||||||||||||||||||||
Issued pursuant to agency agreement |
|
|
|
|
|
| ||||||||||||||||||
March 2020 Equity Offering-broker warrants |
( |
) |
|
| ||||||||||||||||||||
Share issue expense |
- |
( |
) |
|
|
|
( |
) | ||||||||||||||||
Warrants exercised |
|
|
|
|
|
| ||||||||||||||||||
Stock-based compensation expense |
- |
|
|
|
|
| ||||||||||||||||||
Net loss |
- |
|
|
|
( |
) |
( |
) | ||||||||||||||||
Balance - March 31, 2020 |
|
|
|
|
|
$ |
|
|
|
$ |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) | ||
Note |
Share Capital Number |
Share Capital Amount |
Warrant Reserve |
Contributed Surplus |
Deficit |
Shareholders' Equity | ||||||||||||||||||||
Balance - December 31, 2020 - see Note 1(b) |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) | |||||||||||||
| ||||||||||||||||||||||||||
Derivative warrants exercised |
7 |
|
|
|
|
|
| |||||||||||||||||||
Derivative warrants exercised - fair value adjustment |
7 |
- |
|
|
|
|
|
|
| |||||||||||||||||
January 2021 Equity Offering, net of issuance costs |
8 (a) |
|
|
|
|
|
|
|
| |||||||||||||||||
January 2021 Equity Offering-broker warrants |
( |
) |
|
|
|
|
| |||||||||||||||||||
February 2021 Equity Offering, net of issuance costs |
8 (a) |
|
|
|
|
|
|
|
| |||||||||||||||||
February 2021 Equity Offering-broker warrants |
( |
) |
|
|
|
|
| |||||||||||||||||||
Equity warrants exercised |
8 (c) |
|
|
|
|
|
| |||||||||||||||||||
Options exercised |
|
|
|
( |
) |
|
| |||||||||||||||||||
Stock-based compensation expense |
8 (b) |
- |
|
|
|
|
| |||||||||||||||||||
Net loss |
- |
|
|
|
( |
) |
( |
) | ||||||||||||||||||
Balance - March 31, 2021 |
|
|
|
|
|
$ |
|
|
|
$ |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
| ||||
The accompanying notes form an integral part of these unaudited condensed consolidated interim financial statements.
|
FIRST QUARTER 2021 |
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements. |
TITAN MEDICAL INC. |
Condensed Interim Consolidated Statements of Cash Flows |
(Unaudited) |
(In thousands of US Dollars) |
|
For the Three Months Ended | ||||||||||
Note |
March 31, 2021 |
March 31, 2020 | ||||||||
Cash provided by (used in): | ||||||||||
Operating | ||||||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||||
Non-cash items | ||||||||||
Depreciation of right-of-use assets |
|
| ||||||||
Amortization of patents |
|
| ||||||||
Depreciation of property, plant and equipment |
|
| ||||||||
Interest expense on lease liabilities |
|
| ||||||||
Stock-based compensation expense |
8 (b) |
|
|
| ||||||
Loss (gain) on change in fair value of warrants |
7 |
|
|
( |
) | |||||
Non-cash issue costs |
|
| ||||||||
Non-cash settlement included in payables |
|
| ||||||||
Accrued interest on Note payable |
|
| ||||||||
Changes in non-cash working capital balances: | ||||||||||
Prepaid expenses and deposits |
( |
) |
| |||||||
Accounts payable and accrued liabilities |
( |
) |
( |
) | ||||||
Cash used in operating activities |
( |
) |
( |
) | ||||||
Financing: | ||||||||||
Exercise of Derivative warrants |
7 |
|
| |||||||
January 2021 Equity Offering, net of issuance costs |
8 (a) |
|
| |||||||
February 2021 Equity Offering, net of issuance costs |
8 (a) |
|
| |||||||
Exercise of Equity warrants |
8 (c) |
|
| |||||||
Exercise of stock options |
|
| ||||||||
Net proceeds from issuance of common shares |
|
| ||||||||
Note payable |
|
|
| |||||||
Repayment of lease liabilities |
( |
) |
( |
) | ||||||
Cash provided by financing activities |
|
| ||||||||
Investing: | ||||||||||
Purchase of property, plant and equipment |
( |
) |
| |||||||
Purchase of patents |
( |
) |
( |
) | ||||||
Cash used in investing activities |
( |
) |
( |
) | ||||||
| ||||||||||
Increase in cash and cash equivalents |
|
|
| |||||||
Cash and cash equivalents, beginning of the period |
|
| ||||||||
Cash and cash equivalents, end of the period |
$ |
|
|
|
$ |
|
|
|
FIRST QUARTER 2021 |
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements. |
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
1.DESCRIPTION OF BUSINESS
Nature of Operations:
Titan Medical Inc.’s (“Titan” or the “Company”) business is in the research and development stage and is focused on the continued research and development of robotic assisted technologies for application in single access surgery, including the development of the EnosTM robotic single access surgical system (the “Enos system”). In the near term, the Company plans to continue efforts to complete product development and proceed to pre-clinical and confirmatory human studies and satisfaction of appropriate regulatory requirements. Upon receipt of regulatory approvals, the Company will transition from the research and development stage to the commercialization stage. The completion of the later stage will be subject to the Company receiving additional funding in the future.
The Company is incorporated in Ontario, Canada in accordance with the Business Corporations Act. The address of the Company’s corporate office and its principal place of business is Toronto, Canada.
On May 29, 2020, the Company established a wholly owned subsidiary, Titan Medical USA Inc. (“Titan USA” or “Subsidiary”), a corporation that is duly organized and existing under the laws of Delaware.
Basis of Presentation:
(a)Statement of Compliance
These unaudited condensed interim consolidated financial statements (the “Interim Financial Statements”) for the three months ended March 31, 2021, and March 31, 2020, have been prepared in accordance with International Accounting Standards 34 – Interim Financial Reporting (“IAS 34” or “IAS 34 – Interim Financial Reporting”). The unaudited condensed consolidated interim financial statements should be read in conjunction with the annual audited consolidated financial statements for the years ended December 31, 2020.
The Interim Financial Statements were authorized for issue by the Board of Directors on May 15, 2021.
(b)Basis of Presentation
During the quarter, the Company changed the presentation of the condensed interim consolidated statements of shareholders’ equity (deficit) to present separately the warrant reserve previously included in share capital. The Company further changed the presentation of condensed interim consolidated statements of net and comprehensive loss to present expenses by function. Certain comparative figures have been reclassified to conform with the current period presentation.
(c)Presentation Currency
These Interim Financial Statements are presented in United States dollars (“US”), which is the Company’s functional and presentation currency, and are rounded to the nearest thousands of dollars.
(d)Restricted Share Units
Pursuant to the Company’s share unit plan (“SU Plan”), the Company issued restricted share units (“RSU”) to certain employees and directors in Q1, 2021. Under the SU Plan, each RSU, once vested, is exchangeable for one common share in the capital of the Company (each a “Common Share”).
|
FIRST QUARTER 2021 |
5
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
1.DESCRIPTION OF BUSINESS (continued)
(e)COVID-19
Since December 31, 2019, the outbreak of a novel strain of coronavirus, specifically identified as “COVID-19”, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, quarantine periods and social distancing protocol, along with the uncertainty around the disease itself, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity markets have experienced significant volatility. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company in future periods. Due to the uncertainty caused by the COVID-19 outbreak, the Company is experiencing a longer recruitment cycle for recruiting technical personnel, and travel restrictions have slowed its ability to select and qualify suppliers for certain of its products. Furthermore, contractors and suppliers engaged by the Company may also be impacted by COVID-19 and there is a risk they could fail to meet their obligations to the Company. The effects of these impediments on the Company’s ability to achieve its milestones, including the timeline for completion, is unknown at this time.
2.NEW STANDARDS, INTERPRETATIONS AND AMENDMENTS ADOPTED BY THE COMPANY
The significant accounting policies used in preparing these Interim Financial Statements are consistent with the accounting policies and computation methods applied in the audited consolidated financial statements for the year ended December 31, 2020.
Other new and amended standards and interpretations issued by the IASB applicable for periods within the current annual reporting year are not expected to impact Titan as they are either not relevant to Titan’s activities or apply to accounting standards which are consistent with Titan’s current accounting policies.
|
FIRST QUARTER 2021 |
6
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
3.RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
Right-of-use assets |
Cost |
Accumulated amortization |
Net Book Value | |||||||||
Balance at January 1, 2021 |
$ |
|
$ |
( |
) |
$ |
| |||||
Amortization |
|
( |
) |
( |
) | |||||||
Balance at March 31, 2021 |
$ |
|
$ |
( |
) |
$ |
|
Lease liabilities |
Net Book Value | |||
Balance at January 1, 2021 |
$ |
| ||
Repayments |
( |
) | ||
Interest expense |
| |||
Balance at March 31, 2021 |
$ |
|
4.PATENT RIGHTS
Cost |
Accumulated Amortization |
Net Book Value | ||||||||||
Balance at January 1, 2021 |
$ |
|
$ |
( |
) |
$ |
| |||||
Additions |
|
|
| |||||||||
Amortization |
|
( |
) |
( |
) | |||||||
Balance at March 31, 2021 |
$ |
|
$ |
( |
) |
$ |
|
5.ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
The balance of accounts payable and accrued liabilities at March 31, 2021 is $
6.NOTE PAYABLE
| ||||
Balance at January 1, 2021 |
$ |
| ||
Additions |
| |||
Accrued interest |
| |||
Balance at March 31, 2021 |
$ |
|
In 2020, the Company entered into an agreement with Medtronic for a note payable (the “Note”). In connection with the Note, the Company executed and delivered a security agreement in favour of Medtronic. Under the Note agreement, the Company received $
|
FIRST QUARTER 2021 |
7
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
Note, together with any accrued and unpaid interest and all other unpaid obligations under the Note, shall be due and payable in full on the earliest to occur of: (i) June 3, 2023, (ii) a Change of Control (as defined in the Note), or (iii) the completion of the last milestone under the Development Agreement. For the quarter ended March 31, 2021, the Note has accrued interest of $
7.WARRANT DERIVATIVE LIABILITY
During the quarter, 8,000,000 derivative warrants were exercised at $
Warrant derivative units outstanding |
Fair value derivative warrant liability | |||||||
Balance at January 1, 2021 |
|
$ |
| |||||
Exercised |
( |
) |
( |
) | ||||
Items that were classified to net loss: | ||||||||
Expired |
( |
) |
( |
) | ||||
Foreign exchange adjustment |
|
| ||||||
Fair value adjustment |
|
| ||||||
Loss on change in fair value of derivative warrants |
|
| ||||||
Warrant derivative liability as at March 31, 2021 |
|
$ |
|
The fair value of the warrants exercised were measured based on the Black-Scholes option pricing model. Expected volatility was estimated by considering historic average share price volatility. The weighted average inputs in the original currency of the warrants exercised used in the measurement of fair values of the warrants at the date of exercise for the quarter ended March 31, 2021 is as follows:
Warrant derivative exercises |
From January 12 to January 20, 2021 | |
Exercise price |
$ | |
Expected warrant life |
| |
Risk free interest rate |
| |
Expected volatility |
| |
Expected dividends |
|
|
FIRST QUARTER 2021 |
8
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
8.SHARE CAPITAL
(a) Authorized: unlimited number of common shares, no par value
Issued:
Exercise prices of units, warrants, options and RSUs, are presented in US dollars unless otherwise noted.
January 2021 Equity Offering
On January 26, 2021, the Company closed an offering of
February 2021 Equity Offering
On February 24, 2021, the Company closed an offering of
(b)Stock-Based Compensation
Titan has reserved and set aside up to 15% of the issued and outstanding Common Shares for the granting of stock options and restricted share units to eligible employees, officers, consultants, and advisors. The Company’s compensation plan includes the Share Unit Plan (the “SU Plan”), the Deferred Unit Plan (the “DSU Plan”), the Stock Option Plan (the “Option Plan”), collectively the “Compensation Plan”. At March 31, 2021, 10,216,272 Common Shares were remaining available to issue under the Compensation Plan.
Common shares outstanding |
| |||||||
Available for issuance under the Compensation Plan |
|
% |
| |||||
Reserved for current compensation grants |
| |||||||
Remainder available to reserve for future grants |
| |||||||
|
FIRST QUARTER 2021 |
9
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
8.SHARE CAPITAL (continued)
For the three months ended March 31, 2021, $
Options |
| ||
RSUs |
| ||
Stock-based compensation expense |
$ |
| |
(i)Options
Options and the terms of each issue over the three months ended March 31, 2021, are outlined below:
Grant date / recipient |
Number of options |
Exercise price |
Vesting conditions |
Contractual life of options | |||||||||
|
|
$ |
|
| |||||||||
|
|
$ |
|
| |||||||||
|
|
$ |
|
| |||||||||
|
|
$ |
|
|
On February 17, 2021,
A summary of the status of the Company’s outstanding stock options as of March 31, 2021, is presented in the following table:
Stock options outstanding |
CANADIAN DOLLARS |
US DOLLARS | ||||||||||||||
Number stock options |
Weighted Average Exercise Price |
Number of stock options |
Weighted Average Exercise Price | |||||||||||||
Balance at January 1, 2021 |
|
$ |
|
|
$ |
| ||||||||||
Granted |
|
|
|
| ||||||||||||
Exercised |
|
|
( |
) |
| |||||||||||
Expired / forfeited |
( |
) |
|
|
| |||||||||||
Balance at March 31, 2021 |
|
$ |
|
|
$ |
| ||||||||||
|
FIRST QUARTER 2021 |
10
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
8.SHARE CAPITAL (continued)
The weighted average exercise price of Canadian dollar denominated options outstanding is CDN $
Inputs for Measurement of Grant Date Fair Values for Options
The grant date fair value of the option plans was measured based on the Black-Scholes option pricing model. Expected volatility was estimated by considering historic average share price volatility. The weighted average inputs in the original currency of the grants used in the measurement of fair values of the options at the grant date for the quarter ended March 31, 2021 is as follows:
Stock options issued |
March 31, 2021 | |
Exercise price |
$ | |
Expected option life |
| |
Risk free interest rate |
| |
Expected volatility |
| |
Expected dividends |
|
(ii)Restricted Share Units
During the quarter, the Company granted 1,527,860 RSUs pursuant to its Share Unit Plan. RSUs are notional share units exchangeable for common shares of the Company upon vesting.
Grant date / recipient |
Vesting conditions |
Number of RSUs | ||||
|
|
| ||||
|
|
| ||||
|
|
| ||||
Total RSUs granted in the quarter |
| |||||
The RSU grants were fair valued using the closing share price of the trading date prior to the February 24, 2021 grant date.
|
FIRST QUARTER 2021 |
11
TITAN MEDICAL INC. |
Notes to the Condensed Interim Consolidated Financial Statements |
(Unaudited) |
For the Quarter Ended March 31, 2021 |
(In thousands of US dollars except per share amounts and as otherwise indicated.) |
|
8.SHARE CAPITAL (continued)
(c)Equity Warrants
As at March 31, 2021, the Company has 9,912,633 equity warrants that are issued, outstanding and exercisable (December 31, 2020: 2,131,716). These equity warrants expire between January 26, 2023, and November 6, 2025, (December 31, 2020: equity warrants had expiry dates between April 12, 2020, and November 6, 2025). Due to the equity classification, the equity warrants are not revalued each reporting period.
Equity warrant units outstanding | ||||
Balance at January 1, 2021 |
| |||
January 2021 Equity Offering |
| |||
February 2021 Equity Offering |
| |||
Exercised |
( |
) | ||
Expired |
( |
) | ||
Equity warrants as at March 31, 2021 |
| |||
9.BASIC AND DILUTED LOSS PER SHARE
Basic loss per common share is calculated by dividing net loss by the weighted average number of common shares outstanding.
Diluted loss per common share is calculated by adjusting the weighted average number of common shares outstanding to assume conversion of all potential dilutive securities. The Company has restricted share units, stock options and warrants which may be dilutive. As a result of losses incurred for the three months ending March 31, 2021 and 2020, these securities are anti-dilutive and therefore excluded from the determination of dilutive loss per share.
For the Three Months Ended March 31 | ||||||||
2021 |
2020 | |||||||
Numerator | ||||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
Denominator | ||||||||
Weighted average number of common shares outstanding for basic loss per common share |
|
| ||||||
Adjustment for dilutive securities |
|
| ||||||
Weighted average number of common shares outstanding for diluted loss per common share |
|
| ||||||
Net loss per common share – basic and diluted |
$ |
( |
) |
$ |
( |
) | ||
10.COMMITMENTS
As part of its program of research and development of the Enos system, the Company has outsourced certain aspects of the research and development to third party technology and development companies. At March 31, 2021, $
|
FIRST QUARTER 2021 |
12