Annual reports filed by certain Canadian issuers pursuant to Section 15(d) and Rule 15d-4

SHARE CAPITAL (Tables)

v3.21.1
SHARE CAPITAL (Tables)
12 Months Ended
Dec. 31, 2020
Share Capital [Abstract]  
Summary of shares sold under share purchase agreement
Between January 3, 2020, and February 13, 2020, the Company issued 4,408,048 Common Shares pursuant to the Second Aspire Agreement as outlined in the following table:
 
 
Grant Date
 
Common shares
issued
   
Value
 
January 3, 2020
   
500,000
   
$
219,600
 
January 6, 2020
   
500,000
     
229,300
 
January 8, 2020
   
400,000
     
195,160
 
January 10, 2020
   
500,000
     
247,550
 
January 17, 2020
   
600,000
     
303,000
 
January 23, 2020
   
600,000
     
295,320
 
February 6, 2020
   
600,000
     
282,000
 
February 13, 2020
   
708,048
     
300,000
 
     
4,408,048
   
$
2,071,930
 
 
Subsequent to August 29, 2019 and subject to the First Aspire Agreement, the Company issued Common Shares to Aspire as outlined in the following table:
 
Grant Date
 
Common shares
issued
   
Value
 
August 30, 2019
   
2,417,162
   
$
3,000,000
 
November 8, 2019
   
100,000
     
42,560
 
November 8, 2019
   
100,000
     
42,560
 
November 12, 2019
   
100,000
     
42,970
 
November 12, 2019
   
100,000
     
42,000
 
November 13, 2019
   
100,000
     
42,970
 
November 14, 2019
   
300,000
     
128,910
 
November 15, 2019
   
2,500,000
     
1,074,250
 
November 19, 2019
   
2,067,282
     
888,311
 
 
   
7,784,444
   
$
5,304,531
 
Summary of Options are Granted to Directors, Officers, Employees and Consultants
 
Grant date / recipient
Number of
options
Exercise price
Vesting conditions
Contractual
life of
options
January 28, 2020, options
granted to a director
25,765
CDN $0.657
Options vest immediately
7 years
July 30, 2020, options granted
to a director
22,425
CDN $1.266
Options vest immediately
7 years
July 30, 2020, options granted
to employees
1,350,000
USD $0.962
Options vest as to ¼ of the total
number of options granted,
every year from grant date
7 years
September 29, 2020, options
granted to board members
27,304
19,568
CDN $0.960
USD $0.730
Options vest immediately
7 years
September 30, 2020, options
granted to a consultant
4,723
USD $0.745
Options vest immediately
3 years
December 10, 2020, options
granted to employees
4,000
623,000
CDN $1.700
USD $1.310
Options vest as to ¼ of the total
number of options granted,
every year from grant date
7 years
Summary of Options Outstanding
 
STOCK OPTIONS OUTSTANDING
 
 
CANADIAN DOLLAR
   
UNITED STATES DOLLAR
 
   
Number
stock
options
   
Weighted
Average
Exercise Price
   
Number of
stock
options
   
Weighted
Average
Exercise Price
 
Balance at December 31, 2019
   
860,379
   
$
5.89
     
854,042
   
$
2.65
 
Granted
   
79,494
     
0.99
     
1,997,291
     
0.96
 
Expired / forfeited
   
(105,908
)
   
8.39
     
(761,528
)
   
2.66
 
Balance at December 31, 2020
   
833,965
   
$
5.10
     
2,089,805
   
$
1.13
 

   
CANADIAN DOLLAR
   
UNITED STATES DOLLAR
 
   
Number
stock
options
   
Weighted
Average
Exercise Price
   
Number of
stock
options
   
Weighted
Average
Exercise Price
 
Balance at December 31, 2018
   
875,433
   
$
18.20
     
50,349
   
$
1.55
 
Granted
   
35,719
     
4.54
     
843,693
     
2.72
 
Expired / forfeited
   
(50,773
)
   
31.79
     
(40,000
)
   
3.72
 
Balance at December 31, 2019
   
860,379
   
$
5.89
     
854,042
   
$
2.65
 
Summary of Weighted-Average Remaining Contractual Life and Weighted-Average Exercise Price Options Outstanding and Options Exercisable on Exercise Prices

Canadian Dollar Denominated Options
 
Exercise Price (CDN)
 
Number
Outstanding
   
Weighted-average remaining
contractual life (years)
   
Options Exercisable
 
$0.66
   
25,765
     
6.08
     
25,765
 
$0.96
   
27,304
     
6.75
     
27,304
 
$1.27
   
22,425
     
6.58
     
22,425
 
$1.70
   
4,000
     
6.95
     
-
 
$3.28
   
31,498
     
4.66
     
31,498
 
$4.54
   
682,422
     
3.09
     
360,237
 
$9.00
   
11,481
     
4.52
     
11,481
 
$30.00
   
28,260
     
0.65
     
28,260
 
$32.40
   
810
     
0.07
     
810
 
     
833,965
     
3.61
     
507,780
 
 
United States Dollar Denominated Options
 
Exercise Price (USD)
 
Number
Outstanding
   
Weighted-average remaining
contractual life (years)
   
Options Exercisable
 
$0.73
   
19,568
     
6.75
     
19,568
 
$0.75
   
4,723
     
2.75
     
4,723
 
$0.96
   
1,350,000
     
6.58
     
-
 
$1.31
   
623,000
     
6.95
     
-
 
$1.55
   
50,349
     
0.96
     
50,349
 
$2.20
   
2,165
     
5.55
     
2,165
 
$3.72
   
40,000
     
1.69
     
-
 
     
2,089,805
     
6.45
     
76,805
 
                         
Total
   
2,923,770
     
5.64
     
584,585
 
 
Summary of Inputs Used in Measurement of Fair Values at Grant Date of Share Based Option Plan
   
CANADIAN DOLLARS
   
UNITED STATES DOLLARS
 
   
2020
   
2019
   
2020
   
2019
 
Fair value at grant
 
$
0.82
   
1.61
   
0.89
   
1.48
 
Share price at grant
   
1.01
   
2.90
   
1.04
   
2.36
 
Exercise price
   
1.04
   
4.54
   
1.07
   
2.72
 
Expected option life
 
4 years
   
3.4 years
   
4.0 years
   
3.5 years
 
Risk free interest rate
   
0.67%

 
1.43%

 
0.29%

 
1.50%

Expected volatility
   
145.61%

 
98.10%

 
149.77
   
97.90%

Expected dividends
 
Nil
   
Nil
   
Nil
   
Nil
 
 
Schedule of Warrants Issued and Outstanding
 
Expiry date
 
Exercise
Price
   
Outstanding
at
December
31, 20191
   
Issued
   
Exercised
   
Expired
   
Outstanding
at December
31, 20201
 
April 12, 2020
 
$
9.00000
     
89,795
     
-
     
-
     
(89,795
)
   
-
 
August 10, 2020
 
$
2.50000
     
537,570
     
-
     
-
     
(537,570
)
   
-
 
March 21, 2021
 
$
3.40000
     
591,911
     
-
     
-
     
-
     
591,911
 
June 10, 2024
 
$
1.25000
     
-
     
1,260,000
     
-
     
-
     
1,260,000
 
March 27, 2025
 
$
0.21250
     
-
     
490,000
     
(335,650
)
   
-
     
154,350
 
November 6, 2025
 
$
0.45335
     
-
     
386,015
     
(260,560
)
   
-
     
125,455
 
Ending balance
           
1,219,276
     
2,136,015
     
(596,210
)
   
(627,365
)
   
2,131,716