Share Capital (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Statement [LineItems] |
|
Summary of Options Outstanding |
A summary of the status of the Company’s outstanding stock
options as of December 31, 2018 and December 31, 2017 and
changes during the periods ended on those dates is presented in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year
Ended |
|
|
|
December 31,
2018 |
|
|
December 31,
2017 |
|
|
|
Number of
Stock Options |
|
|
Weighted-average
Exercise Price (CDN) |
|
|
Number of
Stock Options |
|
|
Weighted-average
Exercise Price (CDN) |
|
Balance Beginning
|
|
|
591,609 |
|
|
$ |
21.30 |
|
|
|
240,075 |
|
|
$ |
33.00 |
|
Granted
|
|
|
372,866 |
|
|
$ |
11.97 |
|
|
|
394,830 |
|
|
$ |
15.60 |
|
Expired/Forfeited
|
|
|
(38,693 |
) |
|
$ |
24.90 |
|
|
|
(43,296 |
) |
|
$ |
34.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Ending
|
|
|
925,782 |
|
|
$ |
17.32 |
|
|
|
591,609 |
|
|
$ |
21.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Weighted-Average Remaining Contractual Life and Weighted-Average Exercise Price Options Outstanding and Options Exercisable on Exercise Prices |
The weighted-average remaining contractual life and
weighted-average exercise price of options outstanding and of
options exercisable as at December 31, 2018 are as follows:
Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
Price (CDN) |
|
|
Number
Outstanding |
|
|
Weighted-average
remaining
contractual life (years) |
|
|
Options
Exercisable |
|
$ |
2.09 |
|
|
|
50,349 |
|
|
|
3.00 |
|
|
|
50,349 |
|
$ |
3.28 |
|
|
|
31,498 |
|
|
|
6.67 |
|
|
|
31,498 |
|
$ |
4.50 |
|
|
|
18,935 |
|
|
|
4.54 |
|
|
|
18,935 |
|
$ |
4.80 |
|
|
|
3,040 |
|
|
|
1.71 |
|
|
|
3,040 |
|
$ |
7.49 |
|
|
|
5,590 |
|
|
|
6.52 |
|
|
|
5,590 |
|
$ |
9.00 |
|
|
|
11,481 |
|
|
|
6.52 |
|
|
|
11,481 |
|
$ |
9.60 |
|
|
|
1,105 |
|
|
|
1.77 |
|
|
|
1,105 |
|
$ |
11.70 |
|
|
|
6,667 |
|
|
|
1.93 |
|
|
|
6,667 |
|
$ |
12.00 |
|
|
|
1,948 |
|
|
|
1.93 |
|
|
|
1,948 |
|
$ |
12.90 |
|
|
|
50,000 |
|
|
|
5.30 |
|
|
|
12,500 |
|
$ |
14.40 |
|
|
|
18,950 |
|
|
|
5.86 |
|
|
|
4,737 |
|
$ |
15.00 |
|
|
|
16,667 |
|
|
|
5.11 |
|
|
|
4,167 |
|
$ |
15.00 |
|
|
|
273,948 |
|
|
|
6.06 |
|
|
|
— |
|
$ |
17.10 |
|
|
|
277,519 |
|
|
|
5.05 |
|
|
|
69,380 |
|
$ |
30.00 |
|
|
|
105,719 |
|
|
|
2.65 |
|
|
|
81,462 |
|
$ |
30.60 |
|
|
|
6,120 |
|
|
|
1.98 |
|
|
|
6,120 |
|
$ |
32.40 |
|
|
|
18,810 |
|
|
|
2.08 |
|
|
|
18,810 |
|
$ |
41.70 |
|
|
|
658 |
|
|
|
0.96 |
|
|
|
658 |
|
$ |
45.30 |
|
|
|
560 |
|
|
|
1.61 |
|
|
|
560 |
|
$ |
51.60 |
|
|
|
15,371 |
|
|
|
1.44 |
|
|
|
15,371 |
|
$ |
58.20 |
|
|
|
10,847 |
|
|
|
0.39 |
|
|
|
10,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
925,782 |
|
|
|
4.82 |
|
|
|
355,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Options are Granted to Directors, Officers, Employees and Consultants |
Options are granted to Directors, Officers, Employees and
Consultants at various times. Options are to be settled by physical
delivery of shares.
|
|
|
|
|
|
|
|
|
|
|
Grant date/Person entitled
|
|
Number of Options |
|
|
Vesting Conditions
|
|
Contractual life of Options
|
|
January 17, 2017, option grants to Employees
|
|
|
277,519 |
|
|
Vest as to 1⁄4 of the total number of Options
granted, every year from Option Date |
|
|
7 years |
|
February 7, 2017 option grants to Employees
|
|
|
16,667 |
|
|
Vest as to 1/4 of the total number of Options
granted, every year from Option Date |
|
|
7 years |
|
April 17, 2017, option grants to Employees
|
|
|
50,000 |
|
|
Vest as to 1/4 of the total number of Options
granted, every year from Option Date |
|
|
7 years |
|
September 7, 2017, options granted to Consultants
|
|
|
6,667 |
|
|
Half vest in 3 months and the remaining half in
6 months |
|
|
3 years |
|
September 7, 2017, options granted to Directors
|
|
|
12,269 |
|
|
immediately |
|
|
7 years |
|
September 15,2017, options granted to Consultants
|
|
|
3,040 |
|
|
immediately |
|
|
3 years |
|
October 6, 2017, options granted to Consultants
|
|
|
1,105 |
|
|
immediately |
|
|
3 years |
|
November 8, 2017 option grants to Employees
|
|
|
18,950 |
|
|
Vest as to 1/4 of the total number of Options
granted, every year from Option Date |
|
|
7 years |
|
December 4, 2017, options granted to Consultants
|
|
|
1,948 |
|
|
immediately |
|
|
3 years |
|
December 4, 2017, options granted to Consultants
|
|
|
6,667 |
|
|
Half vest immediately and the remaining half in
12 months |
|
|
3 years |
|
January 19, 2018 option grants to Employees
|
|
|
273,948 |
|
|
Options will vest the earlier of
commercialization or 3 years from grant date |
|
|
7 years |
|
July 6, 2018, options granted to Directors
|
|
|
17,071 |
|
|
immediately |
|
|
7 years |
|
August 29, 2018, options granted to Directors
|
|
|
31,498 |
|
|
immediately |
|
|
7 years |
|
December 18, 2018, options granted to Consultants
|
|
|
50,349 |
|
|
immediately |
|
|
3 years |
|
|
Summary of Inputs Used in Measurement of Fair Values at Grant Date of Share Based Option Plan |
The inputs used in the measurement of fair values at grant date of
the share-based option plan are as follows:
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
Fair Value at grant date (CDN)
|
|
$ |
5.99 |
|
|
$ |
8.70 |
|
Share price at grant date (CDN)
|
|
$ |
10.79 |
|
|
$ |
14.75 |
|
Exercise price (CDN)
|
|
$ |
11.97 |
|
|
$ |
15.52 |
|
Expected Volatility
|
|
|
90.12 |
% |
|
|
83.20 |
% |
Option Life
|
|
|
3 years |
|
|
|
3-4 years |
|
Expected dividends
|
|
|
nil |
|
|
|
nil |
|
Risk-free interest rate
|
|
|
1.90 |
% |
|
|
1.06 |
% |
(based on government bonds)
|
|
|
|
|
|
|
|
|
|
Summary of Outstanding Warrants |
The following is a summary of outstanding warrants included in
Shareholder’s Equity as at December 31, 2018 and
December 31, 2017 and changes during the periods then
ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018 |
|
|
December 31,
2017 |
|
|
|
Number of
Warrants |
|
|
Amount |
|
|
Number of
Warrants |
|
|
Amount |
|
Opening Balance
|
|
|
175,357 |
|
|
$ |
741,917 |
|
|
|
188,381 |
|
|
$ |
855,800 |
|
Expired during the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price CDN $1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiry March 18, 2018
|
|
|
(175,357 |
) |
|
|
(741,917 |
) |
|
|
— |
|
|
|
— |
|
Expired during the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price CDN $1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiry March 14, 2017
|
|
|
— |
|
|
|
— |
|
|
|
(13,024 |
) |
|
|
(113,883 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
|
—
|
|
|
$ |
—
|
|
|
|
175,357 |
|
|
$ |
741,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|